Eppeltone Engineers Limited (NSE:EEPL)
150.15
-3.85 (-2.50%)
At close: Feb 18, 2026
Eppeltone Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,204 | 1,243 | 784.55 | 726.45 | 826.1 | 385.49 | |
Revenue Growth (YoY) | - | 58.48% | 8.00% | -12.06% | 114.30% | - |
Cost of Revenue | 797.01 | 833.92 | 520.97 | 625.28 | 764.06 | 306.47 |
Gross Profit | 407.45 | 409.43 | 263.58 | 101.17 | 62.04 | 79.03 |
Selling, General & Admin | 79.11 | 77.78 | 39.52 | 28.47 | 22.82 | 21.57 |
Other Operating Expenses | 130.74 | 144.4 | 85.17 | 33.63 | 22.59 | 42.56 |
Operating Expenses | 224.27 | 235.17 | 132.46 | 75.25 | 50.87 | 68.71 |
Operating Income | 183.18 | 174.26 | 131.12 | 25.92 | 11.18 | 10.32 |
Interest Expense | -17.4 | -20.25 | -14.03 | -6.85 | -5.83 | -6.9 |
Interest & Investment Income | 3.49 | 3.49 | 1.83 | 0.85 | 1 | 1.04 |
Currency Exchange Gain (Loss) | -1.29 | -1.29 | 0.5 | -1.62 | -0.66 | 1.31 |
Other Non Operating Income (Expenses) | -4.35 | -4.35 | -2.24 | -3.55 | -2.25 | 0 |
EBT Excluding Unusual Items | 163.64 | 151.87 | 117.19 | 14.76 | 3.44 | 5.77 |
Gain (Loss) on Sale of Assets | 1.43 | 1.43 | -0.37 | - | - | - |
Other Unusual Items | - | - | - | - | - | 3.41 |
Pretax Income | 165.48 | 153.71 | 117.52 | 15.02 | 3.66 | 9.19 |
Income Tax Expense | 30.87 | 41.39 | 35.93 | 4.16 | 1.3 | -1.74 |
Net Income | 134.61 | 112.32 | 81.59 | 10.86 | 2.37 | 10.93 |
Net Income to Common | 134.61 | 112.32 | 81.59 | 10.86 | 2.37 | 10.93 |
Net Income Growth | - | 37.67% | 651.25% | 359.20% | -78.36% | - |
Shares Outstanding (Basic) | 10 | 9 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 9 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | - | 17.15% | 0.43% | - | - | - |
EPS (Basic) | 12.90 | 11.98 | 10.19 | 1.36 | 0.30 | 1.37 |
EPS (Diluted) | 12.90 | 11.98 | 10.19 | 1.36 | 0.29 | 1.37 |
EPS Growth | - | 17.52% | 649.26% | 361.02% | -78.47% | - |
Free Cash Flow | -399.97 | -146.11 | -1.52 | -9.86 | 6.51 | -1.78 |
Free Cash Flow Per Share | -38.32 | -15.58 | -0.19 | -1.24 | 0.82 | -0.22 |
Gross Margin | 33.83% | 32.93% | 33.60% | 13.93% | 7.51% | 20.50% |
Operating Margin | 15.21% | 14.02% | 16.71% | 3.57% | 1.35% | 2.68% |
Profit Margin | 11.18% | 9.03% | 10.40% | 1.49% | 0.29% | 2.83% |
Free Cash Flow Margin | -33.21% | -11.75% | -0.19% | -1.36% | 0.79% | -0.46% |
EBITDA | 196.75 | 186.39 | 138.16 | 31.65 | 16.58 | 14.89 |
EBITDA Margin | 16.34% | 14.99% | 17.61% | 4.36% | 2.01% | 3.86% |
D&A For EBITDA | 13.57 | 12.12 | 7.03 | 5.74 | 5.4 | 4.57 |
EBIT | 183.18 | 174.26 | 131.12 | 25.92 | 11.18 | 10.32 |
EBIT Margin | 15.21% | 14.02% | 16.71% | 3.57% | 1.35% | 2.68% |
Effective Tax Rate | 18.66% | 26.92% | 30.57% | 27.70% | 35.38% | - |
Revenue as Reported | 1,213 | 1,257 | 800.42 | 729.91 | 827.95 | 391.26 |
Advertising Expenses | - | 2.43 | 2.3 | 1.69 | 0.95 | 0.76 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.