Eppeltone Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,243	784.55	726.45	826.1	385.49
Revenue Growth (YoY)	58.48%	8.00%	-12.06%	114.30%	-
Cost of Revenue	833.92	520.97	625.28	764.06	306.47
Gross Profit	409.43	263.58	101.17	62.04	79.03
Selling, General & Admin	77.78	39.52	28.47	22.82	21.57
Other Operating Expenses	144.4	85.17	33.63	22.59	42.56
Operating Expenses	235.17	132.46	75.25	50.87	68.71
Operating Income	174.26	131.12	25.92	11.18	10.32
Interest Expense	-20.25	-14.03	-6.85	-5.83	-6.9
Interest & Investment Income	3.49	1.83	0.85	1	1.04
Currency Exchange Gain (Loss)	-1.29	0.5	-1.62	-0.66	1.31
Other Non Operating Income (Expenses)	-4.35	-2.24	-3.55	-2.25	0
EBT Excluding Unusual Items	151.87	117.19	14.76	3.44	5.77
Gain (Loss) on Sale of Assets	1.43	-0.37	-	-	-
Other Unusual Items	-	-	-	-	3.41
Pretax Income	153.71	117.52	15.02	3.66	9.19
Income Tax Expense	41.39	35.93	4.16	1.3	-1.74
Net Income	112.32	81.59	10.86	2.37	10.93
Net Income to Common	112.32	81.59	10.86	2.37	10.93
Net Income Growth	37.67%	651.25%	359.20%	-78.36%	-
Shares Outstanding (Basic)	9	8	8	8	8
Shares Outstanding (Diluted)	9	8	8	8	8
Shares Change (YoY)	17.15%	0.43%	-	-	-
EPS (Basic)	11.98	10.19	1.36	0.30	1.37
EPS (Diluted)	11.98	10.19	1.36	0.29	1.37
EPS Growth	17.52%	649.26%	361.02%	-78.47%	-
Free Cash Flow	-146.11	-1.52	-9.86	6.51	-1.78
Free Cash Flow Per Share	-15.58	-0.19	-1.24	0.82	-0.22
Gross Margin	32.93%	33.60%	13.93%	7.51%	20.50%
Operating Margin	14.02%	16.71%	3.57%	1.35%	2.68%
Profit Margin	9.03%	10.40%	1.49%	0.29%	2.83%
Free Cash Flow Margin	-11.75%	-0.19%	-1.36%	0.79%	-0.46%
EBITDA	186.39	138.16	31.65	16.58	14.89
EBITDA Margin	14.99%	17.61%	4.36%	2.01%	3.86%
D&A For EBITDA	12.12	7.03	5.74	5.4	4.57
EBIT	174.26	131.12	25.92	11.18	10.32
EBIT Margin	14.02%	16.71%	3.57%	1.35%	2.68%
Effective Tax Rate	26.92%	30.57%	27.70%	35.38%	-
Revenue as Reported	1,257	800.42	729.91	827.95	391.26
Advertising Expenses	2.43	2.3	1.69	0.95	0.76

Source: S&P Global Market Intelligence. Standard template. Financial Sources.