Elgi Equipments Limited (NSE: ELGIEQUIP)
711.50
+3.75 (0.53%)
Sep 6, 2024, 3:30 PM IST
Elgi Equipments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 32,949 | 32,178 | 30,407 | 25,247 | 19,238 | 18,292 | Upgrade
|
Other Revenue | - | - | - | - | 20.1 | - | Upgrade
|
Revenue | 32,949 | 32,178 | 30,407 | 25,247 | 19,258 | 18,292 | Upgrade
|
Revenue Growth (YoY) | 7.30% | 5.82% | 20.44% | 31.10% | 5.28% | -1.83% | Upgrade
|
Cost of Revenue | 16,373 | 16,049 | 15,692 | 13,880 | 10,540 | 10,065 | Upgrade
|
Gross Profit | 16,576 | 16,128 | 14,715 | 11,367 | 8,718 | 8,227 | Upgrade
|
Selling, General & Admin | 6,956 | 6,852 | 5,972 | 5,015 | 4,469 | 4,213 | Upgrade
|
Other Operating Expenses | 4,460 | 4,370 | 4,371 | 3,391 | 2,265 | 2,626 | Upgrade
|
Operating Expenses | 12,188 | 11,988 | 11,120 | 9,151 | 7,477 | 7,491 | Upgrade
|
Operating Income | 4,388 | 4,140 | 3,594 | 2,216 | 1,241 | 736.37 | Upgrade
|
Interest Expense | -332.51 | -293.44 | -197.7 | -111.11 | -134.83 | -155.47 | Upgrade
|
Interest & Investment Income | 430.62 | 430.62 | 215.01 | 104.28 | 93.77 | 66.31 | Upgrade
|
Earnings From Equity Investments | 25.66 | 51.81 | 24.79 | 13.18 | 14.16 | 12.4 | Upgrade
|
Currency Exchange Gain (Loss) | 10.36 | 10.36 | 200.59 | 210.03 | 55.88 | -13.42 | Upgrade
|
Other Non Operating Income (Expenses) | -15.82 | 23.74 | 121.29 | 61.76 | 48.85 | 45.29 | Upgrade
|
EBT Excluding Unusual Items | 4,506 | 4,363 | 3,958 | 2,494 | 1,319 | 691.48 | Upgrade
|
Merger & Restructuring Charges | -27.17 | -27.17 | -26.81 | - | -36.85 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 65.51 | 65.51 | 118.22 | 136.34 | 4.43 | 5.96 | Upgrade
|
Asset Writedown | - | - | -231.71 | - | -0.48 | -1.83 | Upgrade
|
Other Unusual Items | - | - | 1,286 | - | 241.51 | - | Upgrade
|
Pretax Income | 4,545 | 4,402 | 5,104 | 2,630 | 1,528 | 695.61 | Upgrade
|
Income Tax Expense | 1,302 | 1,283 | 1,396 | 846.03 | 502.65 | 269.94 | Upgrade
|
Net Income | 3,243 | 3,119 | 3,708 | 1,784 | 1,025 | 425.67 | Upgrade
|
Net Income to Common | 3,243 | 3,119 | 3,708 | 1,784 | 1,025 | 425.67 | Upgrade
|
Net Income Growth | -15.25% | -15.89% | 107.82% | 74.10% | 140.76% | -58.70% | Upgrade
|
Shares Outstanding (Basic) | 316 | 316 | 316 | 316 | 316 | 317 | Upgrade
|
Shares Outstanding (Diluted) | 316 | 316 | 317 | 317 | 316 | 317 | Upgrade
|
Shares Change (YoY) | -0.12% | -0.08% | 0.01% | 0.01% | -0.06% | - | Upgrade
|
EPS (Basic) | 10.26 | 9.86 | 11.72 | 5.64 | 3.24 | 1.34 | Upgrade
|
EPS (Diluted) | 10.25 | 9.86 | 11.71 | 5.64 | 3.24 | 1.34 | Upgrade
|
EPS Growth | -15.14% | -15.80% | 107.62% | 74.17% | 141.66% | -58.83% | Upgrade
|
Free Cash Flow | - | 2,388 | 969.11 | 280.25 | 2,089 | -84.39 | Upgrade
|
Free Cash Flow Per Share | - | 7.55 | 3.06 | 0.89 | 6.60 | -0.27 | Upgrade
|
Dividend Per Share | - | 2.000 | 2.000 | 1.150 | 0.800 | 0.825 | Upgrade
|
Dividend Growth | - | 0% | 73.91% | 43.75% | -3.03% | 26.92% | Upgrade
|
Gross Margin | 50.31% | 50.12% | 48.39% | 45.02% | 45.27% | 44.98% | Upgrade
|
Operating Margin | 13.32% | 12.87% | 11.82% | 8.78% | 6.44% | 4.03% | Upgrade
|
Profit Margin | 9.84% | 9.69% | 12.19% | 7.07% | 5.32% | 2.33% | Upgrade
|
Free Cash Flow Margin | - | 7.42% | 3.19% | 1.11% | 10.85% | -0.46% | Upgrade
|
EBITDA | 4,898 | 4,655 | 4,128 | 2,747 | 1,790 | 1,247 | Upgrade
|
EBITDA Margin | 14.86% | 14.47% | 13.58% | 10.88% | 9.30% | 6.82% | Upgrade
|
D&A For EBITDA | 509.81 | 514.58 | 533.67 | 530.68 | 549.03 | 511.1 | Upgrade
|
EBIT | 4,388 | 4,140 | 3,594 | 2,216 | 1,241 | 736.37 | Upgrade
|
EBIT Margin | 13.32% | 12.87% | 11.82% | 8.78% | 6.44% | 4.03% | Upgrade
|
Effective Tax Rate | 28.65% | 29.14% | 27.34% | 32.16% | 32.91% | 38.81% | Upgrade
|
Revenue as Reported | 33,460 | 32,728 | 31,079 | 25,797 | 19,475 | 18,426 | Upgrade
|
Advertising Expenses | - | 229.28 | 201.52 | 127.29 | 87.1 | 108.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.