Elgi Rubber Company Limited (NSE:ELGIRUBCO)
India
· Delayed Price · Currency is INR 62.50
-0.50 (-0.79%)
May 23, 2025, 3:14 PM IST
Elgi Rubber Company Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | 116.61 | 67.5 | -163.52 | 10.79 | -151.98 | Upgrade
|
| Depreciation & Amortization | 191.08 | 162.89 | 180.6 | 165.71 | 168.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | -115.69 | -161.59 | -0.24 | -17.48 | -89 | Upgrade
|
| Loss (Gain) From Sale of Investments | -109.07 | -104.9 | -59.65 | -89.76 | 44.39 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | -0.98 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.18 | 0.4 | -0.09 | -0.03 | 14.24 | Upgrade
|
| Other Operating Activities | 149.02 | 282.81 | 185.88 | 187.85 | 156.63 | Upgrade
|
| Change in Accounts Receivable | 55.1 | 59.55 | -195.16 | -52.79 | 121.89 | Upgrade
|
| Change in Inventory | -10.84 | -98.21 | 102.57 | 259.06 | 67.53 | Upgrade
|
| Change in Accounts Payable | 4.12 | -119.89 | 122.74 | -85.34 | 58.8 | Upgrade
|
| Change in Other Net Operating Assets | -219.93 | 179.23 | -15.16 | 114.31 | -23.61 | Upgrade
|
| Operating Cash Flow | 60.22 | 267.79 | 157.97 | 492.32 | 366.34 | Upgrade
|
| Operating Cash Flow Growth | -77.51% | 69.52% | -67.91% | 34.39% | 9.45% | Upgrade
|
| Capital Expenditures | -247.77 | -482.91 | -122.51 | -23.25 | -142.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 107.99 | 160.46 | 0.8 | 35.39 | 241.12 | Upgrade
|
| Investment in Securities | -40.94 | 25.37 | - | - | - | Upgrade
|
| Other Investing Activities | 21.04 | 9.99 | 27.25 | 9.79 | 64.15 | Upgrade
|
| Investing Cash Flow | -159.68 | -287.09 | -94.46 | 21.93 | 162.65 | Upgrade
|
| Short-Term Debt Issued | 87.7 | 46.16 | 241.78 | - | - | Upgrade
|
| Long-Term Debt Issued | 268.64 | 200.04 | - | - | - | Upgrade
|
| Total Debt Issued | 356.34 | 246.2 | 241.78 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -27.32 | -39.49 | Upgrade
|
| Long-Term Debt Repaid | - | - | -208.14 | -233.25 | -91.59 | Upgrade
|
| Total Debt Repaid | - | - | -208.14 | -260.57 | -131.08 | Upgrade
|
| Net Debt Issued (Repaid) | 356.34 | 246.2 | 33.64 | -260.57 | -131.08 | Upgrade
|
| Common Dividends Paid | -0.31 | -0.27 | - | -0.08 | -8.17 | Upgrade
|
| Other Financing Activities | -258.55 | -229.86 | -154.32 | -208.12 | -400.19 | Upgrade
|
| Financing Cash Flow | 97.48 | 16.07 | -120.68 | -468.77 | -539.44 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.01 | - | - | - | - | Upgrade
|
| Net Cash Flow | -1.97 | -3.23 | -57.17 | 45.48 | -10.45 | Upgrade
|
| Free Cash Flow | -187.55 | -215.12 | 35.46 | 469.07 | 223.72 | Upgrade
|
| Free Cash Flow Growth | - | - | -92.44% | 109.67% | 13.06% | Upgrade
|
| Free Cash Flow Margin | -4.85% | -5.45% | 0.91% | 13.67% | 6.07% | Upgrade
|
| Free Cash Flow Per Share | -3.75 | -4.30 | 0.71 | 9.37 | 4.47 | Upgrade
|
| Cash Interest Paid | 258.55 | 229.86 | 153.97 | 161.42 | 190.73 | Upgrade
|
| Cash Income Tax Paid | -2.44 | 11.55 | 5.08 | -12.17 | 3.32 | Upgrade
|
| Levered Free Cash Flow | -367.77 | -434.16 | -46.97 | 308.07 | 57.39 | Upgrade
|
| Unlevered Free Cash Flow | -226.8 | -311.2 | 44.37 | 396.69 | 168.11 | Upgrade
|
| Change in Net Working Capital | 208.52 | -3.56 | -65.07 | -234.22 | -234.54 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.