Eleganz Interiors Limited (NSE:ELGNZ)
80.50
-1.70 (-2.07%)
At close: Jan 22, 2026
Eleganz Interiors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,116 | 3,927 | 2,213 | 1,903 | 1,538 | 1,449 |
Other Revenue | - | - | 1.88 | - | - | -0 |
| 3,116 | 3,927 | 2,215 | 1,903 | 1,538 | 1,449 | |
Revenue Growth (YoY) | 40.70% | 77.31% | 16.41% | 23.68% | 6.20% | - |
Cost of Revenue | 2,338 | 2,952 | 1,564 | 1,469 | 470.78 | 520.72 |
Gross Profit | 778.58 | 975.04 | 650.31 | 433.98 | 1,068 | 927.78 |
Selling, General & Admin | 166.38 | 169.62 | 137.11 | 102.93 | 92.24 | 69.82 |
Other Operating Expenses | 447.56 | 473.1 | 313.21 | 196.65 | 893.83 | 941.76 |
Operating Expenses | 641.27 | 669.57 | 470.66 | 314.62 | 998.45 | 1,029 |
Operating Income | 137.31 | 305.47 | 179.66 | 119.36 | 69.08 | -101.31 |
Interest Expense | -26.46 | -30.69 | -25.94 | -16.8 | -14.4 | -27.26 |
Interest & Investment Income | 8.23 | 8.23 | 3.98 | 5.13 | 1.72 | 4.26 |
Earnings From Equity Investments | 3.16 | 9.18 | 11.6 | 3.82 | - | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.02 | - | - | - |
Other Non Operating Income (Expenses) | 69.03 | -10.49 | -8.71 | -5.55 | -5.18 | -10.91 |
EBT Excluding Unusual Items | 191.27 | 281.69 | 160.61 | 105.96 | 51.22 | -135.22 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 |
Gain (Loss) on Sale of Assets | 0.38 | 0.38 | 0.25 | 0.11 | - | - |
Asset Writedown | - | - | - | -0.97 | -0.13 | - |
Pretax Income | 191.65 | 282.08 | 160.85 | 105.1 | 51.09 | -135.23 |
Income Tax Expense | 56.92 | 75 | 38.8 | 5.96 | 0.79 | 1.39 |
Net Income | 134.74 | 207.07 | 122.06 | 99.14 | 50.31 | -136.63 |
Net Income to Common | 134.74 | 207.07 | 122.06 | 99.14 | 50.31 | -136.63 |
Net Income Growth | 10.39% | 69.65% | 23.12% | 97.07% | - | - |
Shares Outstanding (Basic) | 26 | 23 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 26 | 23 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 66.59% | 47.13% | - | - | - | - |
EPS (Basic) | 5.27 | 9.16 | 7.95 | 6.45 | 3.28 | -8.89 |
EPS (Diluted) | 5.26 | 9.16 | 7.95 | 6.45 | 3.28 | -8.89 |
EPS Growth | -33.77% | 15.27% | 23.12% | 97.07% | - | - |
Free Cash Flow | -547.64 | -3.02 | -59.96 | -10.63 | -35.2 | 131.47 |
Free Cash Flow Per Share | -21.40 | -0.13 | -3.90 | -0.69 | -2.29 | 8.56 |
Gross Margin | 24.98% | 24.83% | 29.36% | 22.81% | 69.40% | 64.05% |
Operating Margin | 4.41% | 7.78% | 8.11% | 6.27% | 4.49% | -6.99% |
Profit Margin | 4.32% | 5.27% | 5.51% | 5.21% | 3.27% | -9.43% |
Free Cash Flow Margin | -17.57% | -0.08% | -2.71% | -0.56% | -2.29% | 9.08% |
EBITDA | 164.48 | 331.99 | 199.79 | 134.28 | 81.17 | -86.85 |
EBITDA Margin | 5.28% | 8.45% | 9.02% | 7.06% | 5.28% | -6.00% |
D&A For EBITDA | 27.17 | 26.53 | 20.13 | 14.92 | 12.09 | 14.46 |
EBIT | 137.31 | 305.47 | 179.66 | 119.36 | 69.08 | -101.31 |
EBIT Margin | 4.41% | 7.78% | 8.11% | 6.27% | 4.49% | -6.99% |
Effective Tax Rate | 29.70% | 26.59% | 24.12% | 5.67% | 1.54% | - |
Revenue as Reported | 3,159 | 3,947 | 2,231 | 1,912 | 1,553 | 1,458 |
Advertising Expenses | - | 10.01 | 9.59 | 6.49 | 5.27 | 3.99 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.