Emami Limited (NSE:EMAMILTD)
India · Delayed Price · Currency is INR 504.35
+1.05 (0.21%)
At close: Feb 6, 2026
Emami Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 38,175 | 38,092 | 35,781 | 34,057 | 31,872 | 28,805 | |
Revenue Growth (YoY) | 2.14% | 6.46% | 5.06% | 6.86% | 10.65% | 8.50% |
Cost of Revenue | 12,130 | 12,327 | 12,002 | 12,400 | 11,038 | 9,559 |
Gross Profit | 26,044 | 25,764 | 23,779 | 21,657 | 20,834 | 19,246 |
Selling, General & Admin | 12,024 | 11,545 | 10,591 | 9,399 | 8,475 | 7,720 |
Amortization of Goodwill & Intangibles | 916.14 | 925.54 | 931.85 | 1,338 | 2,406 | 2,679 |
Other Operating Expenses | 3,989 | 3,900 | 3,626 | 3,559 | 2,781 | 2,620 |
Operating Expenses | 17,799 | 17,228 | 16,075 | 15,269 | 14,604 | 14,010 |
Operating Income | 8,245 | 8,537 | 7,704 | 6,387 | 6,230 | 5,237 |
Interest Expense | -107.57 | -93.37 | -99.77 | -73.91 | -50.73 | -132.71 |
Interest & Investment Income | 212.75 | 212.75 | 138.11 | 114 | 277.8 | 170.81 |
Earnings From Equity Investments | -42.5 | -118.1 | -37.24 | -74.97 | -145.84 | -41.78 |
Currency Exchange Gain (Loss) | - | - | 17.06 | - | - | -4.57 |
Other Non Operating Income (Expenses) | 164.88 | 15.08 | 31.39 | 62.86 | 64.19 | 24.54 |
EBT Excluding Unusual Items | 8,473 | 8,553 | 7,753 | 6,415 | 6,375 | 5,253 |
Merger & Restructuring Charges | - | - | -58.95 | - | - | - |
Impairment of Goodwill | - | - | - | -160.64 | - | - |
Gain (Loss) on Sale of Investments | 385.69 | 385.69 | 172.91 | 393.24 | 548.27 | 393.8 |
Gain (Loss) on Sale of Assets | - | - | 41.12 | 47.42 | 8.16 | -13.84 |
Legal Settlements | - | - | - | - | - | 56.21 |
Other Unusual Items | -101.5 | - | - | - | -51.85 | - |
Pretax Income | 8,757 | 8,939 | 7,908 | 6,695 | 6,880 | 5,689 |
Income Tax Expense | 814.38 | 911.18 | 666.97 | 421.38 | -1,487 | 1,142 |
Earnings From Continuing Operations | 7,943 | 8,027 | 7,241 | 6,274 | 8,367 | 4,547 |
Minority Interest in Earnings | 0.04 | 37.24 | -6.06 | 121.61 | 23.2 | -0.1 |
Net Income | 7,943 | 8,065 | 7,235 | 6,396 | 8,390 | 4,547 |
Net Income to Common | 7,943 | 8,065 | 7,235 | 6,396 | 8,390 | 4,547 |
Net Income Growth | 0.14% | 11.46% | 13.13% | -23.77% | 84.51% | 50.11% |
Shares Outstanding (Basic) | 437 | 437 | 437 | 441 | 444 | 445 |
Shares Outstanding (Diluted) | 437 | 437 | 437 | 441 | 444 | 445 |
Shares Change (YoY) | -0.03% | -0.18% | -0.88% | -0.70% | -0.10% | -2.04% |
EPS (Basic) | 18.20 | 18.48 | 16.55 | 14.50 | 18.89 | 10.23 |
EPS (Diluted) | 18.20 | 18.48 | 16.55 | 14.50 | 18.88 | 10.23 |
EPS Growth | 0.17% | 11.66% | 14.13% | -23.21% | 84.64% | 53.30% |
Free Cash Flow | - | 8,513 | 7,384 | 7,084 | 1,603 | 8,878 |
Free Cash Flow Per Share | - | 19.50 | 16.89 | 16.06 | 3.61 | 19.97 |
Dividend Per Share | 10.000 | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 |
Dividend Growth | 25.00% | - | - | - | - | 100.00% |
Gross Margin | 68.22% | 67.64% | 66.46% | 63.59% | 65.37% | 66.81% |
Operating Margin | 21.60% | 22.41% | 21.53% | 18.75% | 19.55% | 18.18% |
Profit Margin | 20.81% | 21.17% | 20.22% | 18.78% | 26.32% | 15.78% |
Free Cash Flow Margin | - | 22.35% | 20.64% | 20.80% | 5.03% | 30.82% |
EBITDA | 9,782 | 10,135 | 9,384 | 8,564 | 9,468 | 8,805 |
EBITDA Margin | 25.62% | 26.61% | 26.23% | 25.15% | 29.71% | 30.57% |
D&A For EBITDA | 1,537 | 1,598 | 1,680 | 2,177 | 3,238 | 3,569 |
EBIT | 8,245 | 8,537 | 7,704 | 6,387 | 6,230 | 5,237 |
EBIT Margin | 21.60% | 22.41% | 21.53% | 18.75% | 19.55% | 18.18% |
Effective Tax Rate | 9.30% | 10.19% | 8.43% | 6.29% | - | 20.08% |
Revenue as Reported | 39,006 | 38,773 | 36,249 | 34,747 | 32,825 | 29,508 |
Advertising Expenses | - | 6,940 | 6,522 | 5,607 | 5,229 | 4,581 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.