Emami Limited (NSE:EMAMILTD)
India
· Delayed Price · Currency is INR 586.00
-1.45 (-0.25%)
May 30, 2025, 9:30 AM IST
Emami Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Cash & Equivalents | 2,729 | 529.54 | 467.85 | 275.73 | 198.12 | Upgrade
|
| Short-Term Investments | 5,536 | 1,958 | 1,392 | 1,159 | 3,377 | Upgrade
|
| Trading Asset Securities | - | 1,610 | 1,134 | 395.17 | 889.07 | Upgrade
|
| Cash & Short-Term Investments | 8,265 | 4,098 | 2,993 | 1,830 | 4,464 | Upgrade
|
| Cash Growth | 101.69% | 36.89% | 63.54% | -59.00% | 234.00% | Upgrade
|
| Accounts Receivable | 4,513 | 4,942 | 4,146 | 3,209 | 2,318 | Upgrade
|
| Other Receivables | - | 120.16 | 116.19 | 116.38 | 354.29 | Upgrade
|
| Receivables | 4,555 | 5,104 | 4,322 | 3,363 | 2,702 | Upgrade
|
| Inventory | 3,081 | 3,448 | 3,604 | 3,898 | 3,347 | Upgrade
|
| Prepaid Expenses | - | 180.62 | 206.26 | 153.24 | 153.9 | Upgrade
|
| Restricted Cash | - | - | 465 | - | - | Upgrade
|
| Other Current Assets | 1,436 | 1,351 | 1,277 | 1,482 | 601.12 | Upgrade
|
| Total Current Assets | 17,337 | 14,182 | 12,868 | 10,728 | 11,268 | Upgrade
|
| Property, Plant & Equipment | 5,862 | 6,170 | 6,543 | 7,073 | 7,312 | Upgrade
|
| Long-Term Investments | 2,517 | 2,805 | 1,800 | 2,632 | 1,664 | Upgrade
|
| Goodwill | 681.9 | 681.9 | 681.9 | 241.54 | - | Upgrade
|
| Other Intangible Assets | 2,939 | 3,841 | 4,758 | 5,615 | 3,541 | Upgrade
|
| Long-Term Deferred Tax Assets | 5,239 | 4,379 | 3,637 | 2,838 | - | Upgrade
|
| Other Long-Term Assets | 708 | 720 | 793.92 | 1,401 | 1,355 | Upgrade
|
| Total Assets | 35,336 | 32,797 | 31,099 | 30,575 | 25,197 | Upgrade
|
| Accounts Payable | 4,356 | 4,546 | 4,071 | 4,087 | 3,507 | Upgrade
|
| Accrued Expenses | - | 817.65 | 703.49 | 690.58 | 780.83 | Upgrade
|
| Short-Term Debt | 620.8 | 656.89 | 736.09 | 2,637 | 919.09 | Upgrade
|
| Current Portion of Leases | 104.2 | 128.35 | 78.51 | 79.61 | 46.33 | Upgrade
|
| Current Income Taxes Payable | 178.4 | 244.14 | 256.51 | 170.2 | 236.96 | Upgrade
|
| Current Unearned Revenue | - | 17.49 | 45.85 | 21.29 | 21.23 | Upgrade
|
| Other Current Liabilities | 2,534 | 1,178 | 1,347 | 1,471 | 1,491 | Upgrade
|
| Total Current Liabilities | 7,794 | 7,588 | 7,239 | 9,157 | 7,002 | Upgrade
|
| Long-Term Leases | 172.8 | 154.32 | 90.49 | 98.84 | 42.02 | Upgrade
|
| Long-Term Unearned Revenue | 128.9 | 163.14 | 178.17 | 196.39 | 221.77 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 84.1 | 108.84 | 134.45 | 75.4 | 41.64 | Upgrade
|
| Other Long-Term Liabilities | 223.3 | 52.15 | 53.71 | 51.74 | 42.46 | Upgrade
|
| Total Liabilities | 8,403 | 8,220 | 7,971 | 9,832 | 7,579 | Upgrade
|
| Common Stock | 436.5 | 436.5 | 441.15 | 441.15 | 444.51 | Upgrade
|
| Additional Paid-In Capital | - | - | - | - | 722.48 | Upgrade
|
| Retained Earnings | - | 23,340 | 21,853 | 19,046 | 15,505 | Upgrade
|
| Comprehensive Income & Other | 26,511 | 689.01 | 733.42 | 1,279 | 954.3 | Upgrade
|
| Total Common Equity | 26,948 | 24,466 | 23,028 | 20,766 | 17,627 | Upgrade
|
| Minority Interest | -14.3 | 111.22 | 99.65 | -23.01 | -8.87 | Upgrade
|
| Shareholders' Equity | 26,934 | 24,577 | 23,128 | 20,743 | 17,618 | Upgrade
|
| Total Liabilities & Equity | 35,336 | 32,797 | 31,099 | 30,575 | 25,197 | Upgrade
|
| Total Debt | 897.8 | 939.56 | 905.08 | 2,816 | 1,007 | Upgrade
|
| Net Cash (Debt) | 7,367 | 3,158 | 2,088 | -985.16 | 3,457 | Upgrade
|
| Net Cash Growth | 133.26% | 51.23% | - | - | - | Upgrade
|
| Net Cash Per Share | 16.88 | 7.22 | 4.73 | -2.22 | 7.77 | Upgrade
|
| Filing Date Shares Outstanding | 435.94 | 436.5 | 441.15 | 441.15 | 444.51 | Upgrade
|
| Total Common Shares Outstanding | 435.94 | 436.5 | 441.15 | 441.15 | 444.51 | Upgrade
|
| Working Capital | 9,543 | 6,594 | 5,629 | 1,570 | 4,266 | Upgrade
|
| Book Value Per Share | 61.82 | 56.05 | 52.20 | 47.07 | 39.65 | Upgrade
|
| Tangible Book Value | 23,327 | 19,943 | 17,588 | 14,910 | 14,086 | Upgrade
|
| Tangible Book Value Per Share | 53.51 | 45.69 | 39.87 | 33.80 | 31.69 | Upgrade
|
| Land | - | 583.68 | 585.91 | 590.6 | 566.83 | Upgrade
|
| Buildings | - | 3,618 | 3,614 | 3,620 | 3,572 | Upgrade
|
| Machinery | - | 7,694 | 7,477 | 7,292 | 6,822 | Upgrade
|
| Construction In Progress | - | 67.25 | 57.53 | 17.23 | 58.15 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.