Emami Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	201,859	253,017	187,215	158,108	197,547	216,767
Market Cap Growth	-19.27%	35.15%	18.41%	-19.96%	-8.87%	181.37%
Enterprise Value	194,524	247,553	184,228	156,693	191,787	212,272
Last Close Price	462.60	566.77	414.31	340.30	416.38	445.73
PE Ratio	25.41	31.37	25.88	24.72	23.55	47.67
PS Ratio	5.29	6.64	5.23	4.64	6.20	7.53
PB Ratio	6.89	9.39	7.62	6.84	9.52	12.30
P/TBV Ratio	7.72	10.85	9.39	8.99	13.25	15.39
P/FCF Ratio	-	29.72	25.35	22.32	123.24	24.42
P/OCF Ratio	-	28.24	24.03	21.11	30.68	23.52
EV/Sales Ratio	5.10	6.50	5.15	4.60	6.02	7.37
EV/EBITDA Ratio	19.67	24.43	19.63	18.30	20.26	24.11
EV/EBIT Ratio	23.71	29.00	23.91	24.53	30.78	40.53
EV/FCF Ratio	-	29.08	24.95	22.12	119.65	23.91
Debt / Equity Ratio	0.03	0.03	0.04	0.04	0.14	0.06
Debt / EBITDA Ratio	0.07	0.09	0.10	0.10	0.30	0.11
Debt / FCF Ratio	-	0.11	0.13	0.13	1.76	0.11
Net Debt / Equity Ratio	-0.25	-0.27	-0.13	-0.09	0.05	-0.20
Net Debt / EBITDA Ratio	-0.75	-0.71	-0.34	-0.24	0.10	-0.39
Net Debt / FCF Ratio	-	-0.84	-0.43	-0.29	0.62	-0.39
Asset Turnover	-	1.12	1.12	1.10	1.14	1.11
Inventory Turnover	-	3.90	3.51	3.31	3.05	2.99
Quick Ratio	-	1.63	1.21	1.00	0.56	1.02
Current Ratio	-	2.23	1.87	1.78	1.17	1.61
Return on Equity (ROE)	-	31.17%	30.36%	28.60%	43.62%	25.37%
Return on Assets (ROA)	-	15.66%	15.07%	12.95%	13.96%	12.59%
Return on Invested Capital (ROIC)	34.03%	37.22%	33.23%	27.99%	34.72%	25.14%
Return on Capital Employed (ROCE)	-	31.00%	30.60%	26.80%	29.10%	28.80%
Earnings Yield	3.93%	3.19%	3.86%	4.04%	4.25%	2.10%
FCF Yield	-	3.36%	3.94%	4.48%	0.81%	4.10%
Dividend Yield	2.52%	1.41%	1.93%	2.35%	1.92%	1.80%
Payout Ratio	-	43.30%	48.26%	55.18%	42.39%	78.21%
Buyback Yield / Dilution	0.03%	0.18%	0.88%	0.70%	0.10%	2.04%
Total Shareholder Return	2.56%	1.59%	2.81%	3.05%	2.02%	3.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.