Emkay Global Financial Services Limited (NSE:EMKAY)
250.95
+2.10 (0.84%)
At close: Feb 6, 2026
NSE:EMKAY Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 216.9 | 171.13 | 132.71 | 102.99 | 83.19 | 81.72 |
Total Interest Expense | 80.16 | 46.19 | 34.52 | 23.39 | 15.89 | 16.04 |
Net Interest Income | 136.75 | 124.93 | 98.18 | 79.6 | 67.3 | 65.68 |
Brokerage Commission | 2,710 | 3,126 | 2,467 | 1,693 | 1,689 | 1,349 |
Gain on Sale of Investments (Rev) | 19.66 | 19.66 | 129.61 | 193.88 | 87.58 | 143.44 |
Other Revenue | 248.68 | 265.81 | 400.57 | 142.61 | 851.37 | 33.73 |
Revenue Before Loan Losses | 3,115 | 3,536 | 3,096 | 2,109 | 2,696 | 1,592 |
Provision for Loan Losses | -1.44 | -1.44 | -0.41 | 0.15 | 0.66 | 0.13 |
| 3,117 | 3,538 | 3,096 | 2,109 | 2,695 | 1,592 | |
Revenue Growth (YoY) | -17.17% | 14.26% | 46.81% | -21.74% | 69.28% | 24.62% |
Salaries & Employee Benefits | 1,771 | 1,709 | 1,508 | 1,151 | 1,091 | 869.25 |
Cost of Services Provided | 385.92 | 391.27 | 408.03 | 339.63 | 288.21 | 226.08 |
Other Operating Expenses | 695.93 | 706.7 | 651.43 | 396.04 | 778.51 | 245.03 |
Total Operating Expenses | 2,984 | 2,923 | 2,666 | 1,979 | 2,234 | 1,418 |
Operating Income | 133.18 | 615.05 | 429.81 | 129.75 | 460.4 | 173.73 |
Currency Exchange Gains | -7.83 | -7.83 | -5.57 | -5.24 | 1.52 | -0.13 |
EBT Excluding Unusual Items | 127.09 | 606.38 | 426.82 | 125.79 | 451.35 | 166.62 |
Other Unusual Items | -0.01 | -0.01 | -0.3 | -0 | -0.28 | 0.04 |
Pretax Income | 127.17 | 606.47 | 426.73 | 126.73 | 450.58 | 166.72 |
Income Tax Expense | -53.12 | 38.16 | 117.87 | -14.59 | 112.2 | 55.33 |
Earnings From Continuing Ops. | 180.29 | 568.31 | 308.86 | 141.33 | 338.37 | 111.39 |
Earnings From Discontinued Ops. | - | - | 15.52 | -0.56 | -0.34 | -0.06 |
Net Income | 180.29 | 568.31 | 324.39 | 140.76 | 338.04 | 111.33 |
Net Income to Common | 180.29 | 568.31 | 324.39 | 140.76 | 338.04 | 111.33 |
Net Income Growth | -69.39% | 75.19% | 130.45% | -58.36% | 203.64% | - |
Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 27 | 26 | 25 | 25 | 26 | 25 |
Shares Change (YoY) | 2.78% | 1.69% | 2.79% | -4.95% | 5.73% | 0.13% |
EPS (Basic) | 7.07 | 22.80 | 13.16 | 5.71 | 13.72 | 4.52 |
EPS (Diluted) | 6.74 | 21.95 | 12.74 | 5.69 | 12.97 | 4.52 |
EPS Growth | -70.22% | 72.30% | 124.00% | -56.14% | 187.03% | - |
Free Cash Flow | - | -89.52 | 153.99 | -712.47 | 549.34 | -469.55 |
Free Cash Flow Per Share | - | -3.46 | 6.05 | -28.76 | 21.08 | -19.05 |
Dividend Per Share | - | 1.500 | 1.500 | 1.000 | 1.250 | 1.000 |
Dividend Growth | - | - | 50.00% | -20.00% | 25.00% | - |
Operating Margin | 4.27% | 17.39% | 13.88% | 6.15% | 17.08% | 10.91% |
Profit Margin | 5.78% | 16.06% | 10.48% | 6.67% | 12.54% | 6.99% |
Free Cash Flow Margin | - | -2.53% | 4.97% | -33.78% | 20.39% | -29.50% |
Effective Tax Rate | - | 6.29% | 27.62% | - | 24.90% | 33.19% |
Revenue as Reported | 3,226 | 3,612 | 3,150 | 2,155 | 2,738 | 1,618 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.