Emmbi Industries Limited (NSE:EMMBI)
India · Delayed Price · Currency is INR 101.08
-1.62 (-1.58%)
Aug 25, 2025, 3:29 PM IST
Emmbi Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 4,171 | 4,042 | 3,774 | 3,711 | 4,356 | 2,740 | Upgrade |
Other Revenue | -0.01 | -0.01 | - | - | - | - | Upgrade |
| 4,171 | 4,042 | 3,774 | 3,711 | 4,356 | 2,740 | Upgrade | |
Revenue Growth (YoY) | 9.04% | 7.09% | 1.71% | -14.82% | 58.99% | -9.85% | Upgrade |
Cost of Revenue | 2,556 | 2,537 | 2,419 | 2,374 | 2,781 | 1,732 | Upgrade |
Gross Profit | 1,615 | 1,504 | 1,355 | 1,337 | 1,575 | 1,008 | Upgrade |
Selling, General & Admin | 265.42 | 189.11 | 230.17 | 206.5 | 224.77 | 207.3 | Upgrade |
Other Operating Expenses | 960.92 | 933.24 | 787.54 | 807.91 | 907.13 | 546.34 | Upgrade |
Operating Expenses | 1,345 | 1,240 | 1,126 | 1,113 | 1,219 | 826.13 | Upgrade |
Operating Income | 269.23 | 264.42 | 229.43 | 223.59 | 355.69 | 181.81 | Upgrade |
Interest Expense | -184.77 | -180.41 | -128.17 | -119.18 | -104.51 | -93.25 | Upgrade |
Interest & Investment Income | - | - | 1.62 | 1.22 | 1.05 | 1.93 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 36.25 | 52.26 | 48.1 | 30.2 | Upgrade |
Other Non Operating Income (Expenses) | 1.92 | 1.98 | -40.8 | -37.82 | -42.11 | -20.36 | Upgrade |
EBT Excluding Unusual Items | 86.38 | 85.99 | 98.33 | 120.07 | 258.22 | 100.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.31 | -0.2 | -0.14 | - | Upgrade |
Pretax Income | 86.38 | 85.99 | 98.02 | 119.87 | 258.08 | 100.33 | Upgrade |
Income Tax Expense | 24.17 | 23.7 | -1.45 | 37.21 | 67.75 | 23.59 | Upgrade |
Net Income | 62.21 | 62.29 | 99.47 | 82.66 | 190.33 | 76.74 | Upgrade |
Net Income to Common | 62.21 | 62.29 | 99.47 | 82.66 | 190.33 | 76.74 | Upgrade |
Net Income Growth | -37.68% | -37.38% | 20.34% | -56.57% | 148.02% | -47.53% | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 20 | 19 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 10.74% | 8.68% | - | - | - | - | Upgrade |
EPS (Basic) | 3.38 | 3.46 | 5.62 | 4.67 | 10.76 | 4.34 | Upgrade |
EPS (Diluted) | 3.17 | 3.24 | 5.62 | 4.67 | 10.76 | 4.34 | Upgrade |
EPS Growth | -43.73% | -42.35% | 20.34% | -56.59% | 148.02% | -47.53% | Upgrade |
Free Cash Flow | - | 60.53 | 95.26 | 162.49 | 116.49 | -90.13 | Upgrade |
Free Cash Flow Per Share | - | 3.15 | 5.38 | 9.19 | 6.58 | -5.09 | Upgrade |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.600 | 0.400 | Upgrade |
Dividend Growth | - | - | - | -50.00% | 50.00% | - | Upgrade |
Gross Margin | 38.71% | 37.22% | 35.90% | 36.03% | 36.16% | 36.79% | Upgrade |
Operating Margin | 6.46% | 6.54% | 6.08% | 6.02% | 8.16% | 6.64% | Upgrade |
Profit Margin | 1.49% | 1.54% | 2.63% | 2.23% | 4.37% | 2.80% | Upgrade |
Free Cash Flow Margin | - | 1.50% | 2.52% | 4.38% | 2.67% | -3.29% | Upgrade |
EBITDA | 389.41 | 382.14 | 312.83 | 299.44 | 423.37 | 238.26 | Upgrade |
EBITDA Margin | 9.34% | 9.46% | 8.29% | 8.07% | 9.72% | 8.70% | Upgrade |
D&A For EBITDA | 120.18 | 117.72 | 83.4 | 75.85 | 67.68 | 56.45 | Upgrade |
EBIT | 269.23 | 264.42 | 229.43 | 223.59 | 355.69 | 181.81 | Upgrade |
EBIT Margin | 6.46% | 6.54% | 6.08% | 6.02% | 8.16% | 6.64% | Upgrade |
Effective Tax Rate | 27.98% | 27.56% | - | 31.04% | 26.25% | 23.51% | Upgrade |
Revenue as Reported | 4,173 | 4,044 | 3,776 | 3,712 | 4,357 | 2,742 | Upgrade |
Advertising Expenses | - | - | 19.09 | 13.62 | 12.17 | 17.78 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.