Energy-Mission Machineries (India) Limited (NSE:EMMIL)
India · Delayed Price · Currency is INR 146.00
+0.40 (0.27%)
Feb 19, 2026, 1:45 PM IST
NSE:EMMIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,542 | 1,511 | 1,263 | 995.63 | 783.53 | 476.13 |
Other Revenue | - | - | - | - | -0 | - |
| 1,542 | 1,511 | 1,263 | 995.63 | 783.53 | 476.13 | |
Revenue Growth (YoY) | 8.63% | 19.67% | 26.84% | 27.07% | 64.56% | 13.44% |
Cost of Revenue | 953.51 | 955.64 | 804.37 | 587.29 | 496.5 | 304.71 |
Gross Profit | 588.04 | 555.65 | 458.52 | 408.35 | 287.03 | 171.42 |
Selling, General & Admin | 249.88 | 231.26 | 164.04 | 94.57 | 69.4 | 52.35 |
Other Operating Expenses | 109.63 | 112.53 | 98.62 | 176.05 | 138.31 | 74.07 |
Operating Expenses | 395.85 | 372.47 | 282.9 | 290.14 | 225.48 | 143.79 |
Operating Income | 192.19 | 183.19 | 175.62 | 118.21 | 61.55 | 27.63 |
Interest Expense | -19.93 | -19.29 | -27.63 | -25.17 | -22.66 | -23.12 |
Interest & Investment Income | 3.19 | 3.19 | - | 0.51 | 0.65 | 0.6 |
Currency Exchange Gain (Loss) | -4.81 | -4.81 | -0.65 | -1.65 | 0.27 | 0.06 |
Other Non Operating Income (Expenses) | 1.91 | 0.29 | 6.71 | 8.09 | 5.08 | 4.66 |
EBT Excluding Unusual Items | 172.55 | 162.57 | 154.05 | 99.99 | 44.89 | 9.83 |
Asset Writedown | - | - | - | -0.02 | - | - |
Other Unusual Items | - | - | - | -7.43 | - | - |
Pretax Income | 172.55 | 162.57 | 154.05 | 93.67 | 45.17 | 9.83 |
Income Tax Expense | 46.21 | 43.97 | 44.37 | 19.92 | 11.55 | 0.3 |
Net Income | 126.34 | 118.6 | 109.68 | 73.75 | 33.62 | 9.53 |
Net Income to Common | 126.34 | 118.6 | 109.68 | 73.75 | 33.62 | 9.53 |
Net Income Growth | 2.81% | 8.14% | 48.71% | 119.38% | 252.64% | 9.52% |
Shares Outstanding (Basic) | 11 | 11 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 15.21% | 35.74% | - | - | - | - |
EPS (Basic) | 11.15 | 10.47 | 13.14 | 8.84 | 4.03 | 1.14 |
EPS (Diluted) | 11.15 | 10.47 | 13.14 | 8.84 | 4.03 | 1.14 |
EPS Growth | -10.75% | -20.32% | 48.70% | 119.35% | 253.39% | 9.28% |
Free Cash Flow | -106.55 | -237.51 | -76.8 | 39.82 | 1.2 | 16.62 |
Free Cash Flow Per Share | -9.40 | -20.97 | -9.20 | 4.77 | 0.14 | 1.99 |
Gross Margin | 38.15% | 36.77% | 36.31% | 41.01% | 36.63% | 36.00% |
Operating Margin | 12.47% | 12.12% | 13.91% | 11.87% | 7.85% | 5.80% |
Profit Margin | 8.20% | 7.85% | 8.69% | 7.41% | 4.29% | 2.00% |
Free Cash Flow Margin | -6.91% | -15.72% | -6.08% | 4.00% | 0.15% | 3.49% |
EBITDA | 225.98 | 210.52 | 195.29 | 137.35 | 78.98 | 43.77 |
EBITDA Margin | 14.66% | 13.93% | 15.46% | 13.79% | 10.08% | 9.19% |
D&A For EBITDA | 33.79 | 27.33 | 19.67 | 19.14 | 17.44 | 16.14 |
EBIT | 192.19 | 183.19 | 175.62 | 118.21 | 61.55 | 27.63 |
EBIT Margin | 12.47% | 12.12% | 13.91% | 11.87% | 7.85% | 5.80% |
Effective Tax Rate | 26.78% | 27.05% | 28.80% | 21.27% | 25.57% | 3.01% |
Revenue as Reported | 1,548 | 1,516 | 1,272 | 1,007 | 790.66 | 483.41 |
Advertising Expenses | - | 2.1 | 1.19 | 0.96 | 0.12 | 0.43 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.