eMudhra Limited (NSE: EMUDHRA)
India
· Delayed Price · Currency is INR 692.00
-22.70 (-3.18%)
Feb 3, 2025, 3:29 PM IST
eMudhra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 4,722 | 3,731 | 2,488 | 1,826 | 1,316 | 1,165 | Upgrade
|
| Revenue Growth (YoY) | 34.82% | 49.99% | 36.20% | 38.79% | 13.00% | 14.63% | Upgrade
|
| Cost of Revenue | 2,926 | 2,046 | 1,261 | 897.71 | 735.02 | 541.81 | Upgrade
|
| Gross Profit | 1,796 | 1,686 | 1,227 | 928.66 | 580.91 | 622.69 | Upgrade
|
| Selling, General & Admin | 125.63 | 125.63 | 127.03 | 111.43 | 60.3 | 188.31 | Upgrade
|
| Other Operating Expenses | 382.71 | 397.11 | 226.65 | 144.11 | 122.19 | 108.57 | Upgrade
|
| Operating Expenses | 809.09 | 798.08 | 511.98 | 385.39 | 269.31 | 382.05 | Upgrade
|
| Operating Income | 986.97 | 887.46 | 714.65 | 543.27 | 311.6 | 240.64 | Upgrade
|
| Interest Expense | -26.18 | -30.05 | -33.85 | -45.6 | -8.41 | -6.68 | Upgrade
|
| Interest & Investment Income | 34.22 | 34.22 | 33.69 | 3.32 | 1.02 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 9.58 | 1.29 | 7.29 | -7.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.38 | 4.84 | 7.76 | 2.3 | 0.18 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,025 | 896.47 | 731.83 | 504.58 | 311.68 | 227.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.4 | 7.4 | 1.96 | - | 0.12 | 2.98 | Upgrade
|
| Other Unusual Items | 22.75 | 22.75 | - | - | - | - | Upgrade
|
| Pretax Income | 1,056 | 926.62 | 733.79 | 504.58 | 311.8 | 230.18 | Upgrade
|
| Income Tax Expense | 214.55 | 163.1 | 121.81 | 93.22 | 58.21 | 46.02 | Upgrade
|
| Earnings From Continuing Operations | 840.99 | 763.52 | 611.98 | 411.36 | 253.59 | 184.16 | Upgrade
|
| Minority Interest in Earnings | -23.55 | -12.88 | 4.79 | 2.68 | -78.99 | -17.7 | Upgrade
|
| Net Income | 817.44 | 750.64 | 616.77 | 414.04 | 174.6 | 166.46 | Upgrade
|
| Net Income to Common | 817.44 | 750.64 | 616.77 | 414.04 | 174.6 | 166.46 | Upgrade
|
| Net Income Growth | 16.95% | 21.71% | 48.96% | 137.14% | 4.89% | -4.53% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 77 | 74 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 79 | 77 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 5.80% | 2.71% | 9.66% | - | - | - | Upgrade
|
| EPS (Basic) | 10.10 | 9.74 | 8.35 | 5.90 | 2.49 | 2.37 | Upgrade
|
| EPS (Diluted) | 9.90 | 9.50 | 8.01 | 5.90 | 2.49 | 2.37 | Upgrade
|
| EPS Growth | 10.62% | 18.60% | 35.77% | 137.14% | 4.97% | -4.44% | Upgrade
|
| Free Cash Flow | - | -13.3 | -285.06 | -251.08 | 228.36 | 35.25 | Upgrade
|
| Free Cash Flow Per Share | - | -0.17 | -3.70 | -3.58 | 3.25 | 0.50 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.250 | 1.250 | - | - | Upgrade
|
| Gross Margin | 38.04% | 45.17% | 49.31% | 50.85% | 44.14% | 53.47% | Upgrade
|
| Operating Margin | 20.90% | 23.78% | 28.73% | 29.75% | 23.68% | 20.66% | Upgrade
|
| Profit Margin | 17.31% | 20.12% | 24.79% | 22.67% | 13.27% | 14.29% | Upgrade
|
| Free Cash Flow Margin | - | -0.36% | -11.46% | -13.75% | 17.35% | 3.03% | Upgrade
|
| EBITDA | 1,064 | 947.81 | 752.69 | 566.39 | 325.32 | 253.64 | Upgrade
|
| EBITDA Margin | 22.53% | 25.40% | 30.26% | 31.01% | 24.72% | 21.78% | Upgrade
|
| D&A For EBITDA | 77.08 | 60.35 | 38.04 | 23.12 | 13.72 | 13 | Upgrade
|
| EBIT | 986.97 | 887.46 | 714.65 | 543.27 | 311.6 | 240.64 | Upgrade
|
| EBIT Margin | 20.90% | 23.78% | 28.73% | 29.75% | 23.68% | 20.66% | Upgrade
|
| Effective Tax Rate | 20.33% | 17.60% | 16.60% | 18.47% | 18.67% | 19.99% | Upgrade
|
| Revenue as Reported | 4,817 | 3,800 | 2,541 | 1,837 | 1,325 | 1,168 | Upgrade
|
| Advertising Expenses | - | 92.9 | 99.68 | 67.12 | 25.97 | 27.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.