eMudhra Limited (NSE:EMUDHRA)
India flag India · Delayed Price · Currency is INR
754.15
-8.40 (-1.10%)
Jun 27, 2025, 3:30 PM IST

eMudhra Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2019 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2019 - 2020
5,1943,7312,4881,8261,316
Upgrade
Revenue Growth (YoY)
39.20%49.99%36.20%38.79%13.00%
Upgrade
Cost of Revenue
3,3722,0461,261897.71735.02
Upgrade
Gross Profit
1,8221,6861,227928.66580.91
Upgrade
Selling, General & Admin
166.57125.62127.03111.4360.3
Upgrade
Other Operating Expenses
417.2397.11226.65144.11122.19
Upgrade
Operating Expenses
821.18798.08511.98385.39269.31
Upgrade
Operating Income
1,001887.46714.65543.27311.6
Upgrade
Interest Expense
-11.58-30.05-33.85-45.6-8.41
Upgrade
Interest & Investment Income
39.5234.8133.693.321.02
Upgrade
Currency Exchange Gain (Loss)
--9.581.297.29
Upgrade
Other Non Operating Income (Expenses)
8.644.257.762.30.18
Upgrade
EBT Excluding Unusual Items
1,038896.47731.83504.58311.68
Upgrade
Gain (Loss) on Sale of Investments
36.277.41.96-0.12
Upgrade
Other Unusual Items
0.0822.75---
Upgrade
Pretax Income
1,074926.62733.79504.58311.8
Upgrade
Income Tax Expense
201.64163.1121.8193.2258.21
Upgrade
Earnings From Continuing Operations
872.34763.52611.98411.36253.59
Upgrade
Minority Interest in Earnings
-25.96-12.884.792.68-78.99
Upgrade
Net Income
846.38750.64616.77414.04174.6
Upgrade
Net Income to Common
846.38750.64616.77414.04174.6
Upgrade
Net Income Growth
12.75%21.70%48.96%137.14%4.89%
Upgrade
Shares Outstanding (Basic)
8177747070
Upgrade
Shares Outstanding (Diluted)
8379777070
Upgrade
Shares Change (YoY)
4.77%2.71%9.66%--
Upgrade
EPS (Basic)
10.419.748.355.902.49
Upgrade
EPS (Diluted)
10.229.508.015.902.49
Upgrade
EPS Growth
7.58%18.60%35.77%137.14%4.98%
Upgrade
Free Cash Flow
184.14-13.3-285.06-251.08228.36
Upgrade
Free Cash Flow Per Share
2.22-0.17-3.70-3.583.25
Upgrade
Dividend Per Share
1.2501.2501.2501.250-
Upgrade
Gross Margin
35.08%45.17%49.31%50.85%44.14%
Upgrade
Operating Margin
19.27%23.79%28.73%29.75%23.68%
Upgrade
Profit Margin
16.30%20.12%24.79%22.67%13.27%
Upgrade
Free Cash Flow Margin
3.55%-0.36%-11.46%-13.75%17.35%
Upgrade
EBITDA
1,085947.81752.69566.39325.32
Upgrade
EBITDA Margin
20.89%25.40%30.26%31.01%24.72%
Upgrade
D&A For EBITDA
83.9860.3538.0423.1213.72
Upgrade
EBIT
1,001887.46714.65543.27311.6
Upgrade
EBIT Margin
19.27%23.79%28.73%29.75%23.68%
Upgrade
Effective Tax Rate
18.77%17.60%16.60%18.48%18.67%
Upgrade
Revenue as Reported
5,2783,8002,5411,8371,325
Upgrade
Advertising Expenses
132.0992.999.6867.1225.97
Upgrade
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.