Eros International Media Limited (NSE: EROSMEDIA)
India
· Delayed Price · Currency is INR 17.98
+0.05 (0.28%)
Sep 13, 2024, 3:29 PM IST
Eros International Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,881 | 6,806 | 3,731 | 2,620 | 8,136 | 10,313 | Upgrade
|
| Other Revenue | 3.5 | 3.5 | - | 94.1 | 52.7 | 161.8 | Upgrade
|
| Revenue | 4,885 | 6,810 | 3,731 | 2,714 | 8,189 | 10,475 | Upgrade
|
| Revenue Growth (YoY) | 42.95% | 82.50% | 37.49% | -66.86% | -21.82% | 9.09% | Upgrade
|
| Cost of Revenue | 4,182 | 6,587 | 3,355 | 3,102 | 4,266 | 5,242 | Upgrade
|
| Gross Profit | 702.9 | 223 | 375.9 | -388.4 | 3,922 | 5,233 | Upgrade
|
| Selling, General & Admin | 7.7 | 7.7 | 9.6 | 6.6 | 3.7 | 45.3 | Upgrade
|
| Other Operating Expenses | 2,060 | 1,314 | 526 | 177.1 | -28.6 | 1,864 | Upgrade
|
| Operating Expenses | 2,130 | 1,398 | 608.7 | 393.7 | 4,749 | 2,192 | Upgrade
|
| Operating Income | -1,427 | -1,175 | -232.8 | -782.1 | -826.8 | 3,041 | Upgrade
|
| Interest Expense | -442.7 | -691.2 | -552.3 | -1,079 | -734.6 | -808.2 | Upgrade
|
| Interest & Investment Income | 568.6 | 568.6 | 544.9 | 625.6 | 543.7 | 179 | Upgrade
|
| Currency Exchange Gain (Loss) | 128.1 | 128.1 | 84.5 | -87.3 | 69.4 | -4.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -107.1 | 29.9 | 24.9 | 54.4 | 160.2 | 723.9 | Upgrade
|
| EBT Excluding Unusual Items | -1,280 | -1,140 | -130.8 | -1,269 | -788.1 | 3,131 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -173.5 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 45.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 2.1 | - | - | -0.2 | Upgrade
|
| Asset Writedown | -57.7 | -57.7 | 117.2 | -461.3 | -15,117 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -76.2 | - | Upgrade
|
| Pretax Income | -1,338 | -1,197 | -11.5 | -1,730 | -16,155 | 3,176 | Upgrade
|
| Income Tax Expense | 25.3 | 1 | 80.2 | 78.5 | -2,143 | 511.5 | Upgrade
|
| Earnings From Continuing Operations | -1,363 | -1,198 | -91.7 | -1,809 | -14,012 | 2,665 | Upgrade
|
| Minority Interest in Earnings | 61.8 | 32.2 | 15.9 | 6 | -40 | 26 | Upgrade
|
| Net Income | -1,301 | -1,166 | -75.8 | -1,803 | -14,052 | 2,691 | Upgrade
|
| Net Income to Common | -1,301 | -1,166 | -75.8 | -1,803 | -14,052 | 2,691 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 17.33% | Upgrade
|
| Shares Outstanding (Basic) | - | 96 | 96 | 96 | 96 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | - | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| Shares Change (YoY) | - | 0.01% | 0.17% | 0.17% | -0.50% | 0.17% | Upgrade
|
| EPS (Basic) | - | -12.16 | -0.79 | -18.83 | -147.06 | 28.26 | Upgrade
|
| EPS (Diluted) | - | -12.16 | -0.79 | -18.83 | -147.06 | 28.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | 17.14% | Upgrade
|
| Free Cash Flow | - | 1,781 | 1,133 | 2,902 | 500.5 | 3,976 | Upgrade
|
| Free Cash Flow Per Share | - | 18.57 | 11.82 | 30.32 | 5.24 | 41.40 | Upgrade
|
| Gross Margin | 14.39% | 3.27% | 10.07% | -14.31% | 47.90% | 49.96% | Upgrade
|
| Operating Margin | -29.22% | -17.25% | -6.24% | -28.82% | -10.10% | 29.03% | Upgrade
|
| Profit Margin | -26.64% | -17.12% | -2.03% | -66.42% | -171.60% | 25.69% | Upgrade
|
| Free Cash Flow Margin | - | 26.15% | 30.37% | 106.92% | 6.11% | 37.96% | Upgrade
|
| EBITDA | -1,359 | -1,109 | -168.9 | -715.7 | -748.4 | 3,132 | Upgrade
|
| EBITDA Margin | -27.83% | -16.28% | -4.53% | -26.37% | -9.14% | 29.90% | Upgrade
|
| D&A For EBITDA | 68.1 | 66.3 | 63.9 | 66.4 | 78.4 | 90.9 | Upgrade
|
| EBIT | -1,427 | -1,175 | -232.8 | -782.1 | -826.8 | 3,041 | Upgrade
|
| EBIT Margin | -29.22% | -17.25% | -6.24% | -28.82% | -10.10% | 29.03% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 16.10% | Upgrade
|
| Revenue as Reported | 5,503 | 7,565 | 4,657 | 3,887 | 9,339 | 11,397 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.