ESAB India Limited (NSE:ESABINDIA)
India · Delayed Price · Currency is INR 5,505.00
-88.50 (-1.58%)
Feb 13, 2026, 3:30 PM IST
ESAB India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 14,801 | 13,735 | 12,433 | 10,908 | 8,963 | 6,812 |
Other Revenue | - | - | - | - | - | 35.7 |
| 14,801 | 13,735 | 12,433 | 10,908 | 8,963 | 6,847 | |
Revenue Growth (YoY) | 9.91% | 10.47% | 13.98% | 21.70% | 30.90% | -2.55% |
Cost of Revenue | 8,690 | 8,225 | 7,503 | 6,770 | 5,691 | 4,456 |
Gross Profit | 6,111 | 5,510 | 4,931 | 4,138 | 3,272 | 2,391 |
Selling, General & Admin | 1,358 | 1,206 | 1,090 | 969.2 | 948.2 | 767.5 |
Other Operating Expenses | 2,019 | 1,837 | 1,536 | 1,246 | 1,110 | 768.3 |
Operating Expenses | 3,542 | 3,192 | 2,763 | 2,334 | 2,172 | 1,653 |
Operating Income | 2,570 | 2,317 | 2,167 | 1,804 | 1,100 | 738.1 |
Interest Expense | -30.4 | -16.8 | -21.1 | -3.1 | -2.9 | -4.1 |
Interest & Investment Income | 12.7 | 12.7 | 12.1 | 11 | 18.6 | 34.5 |
Currency Exchange Gain (Loss) | 23.3 | 23.3 | 19.1 | -8.9 | 12.2 | 9 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 16.2 |
EBT Excluding Unusual Items | 2,575 | 2,337 | 2,177 | 1,803 | 1,128 | 793.7 |
Gain (Loss) on Sale of Investments | 12.8 | 12.8 | 23.9 | 9.8 | 7.7 | 13.9 |
Gain (Loss) on Sale of Assets | -0.6 | -0.6 | - | 11.5 | 0.7 | 0.1 |
Asset Writedown | -2.4 | -2.4 | -1.6 | -1.8 | -0.8 | -2.4 |
Other Unusual Items | 183.4 | 10.8 | - | - | - | - |
Pretax Income | 2,768 | 2,357 | 2,200 | 1,823 | 1,136 | 805.3 |
Income Tax Expense | 662.7 | 603 | 569.8 | 466.1 | 292.5 | 212.4 |
Net Income | 2,106 | 1,754 | 1,630 | 1,357 | 843.1 | 592.9 |
Net Income to Common | 2,106 | 1,754 | 1,630 | 1,357 | 843.1 | 592.9 |
Net Income Growth | 22.25% | 7.63% | 20.12% | 60.93% | 42.20% | -16.97% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 136.81 | 113.96 | 105.88 | 88.14 | 54.77 | 38.52 |
EPS (Diluted) | 136.81 | 113.96 | 105.88 | 88.14 | 54.77 | 38.52 |
EPS Growth | 22.27% | 7.63% | 20.12% | 60.93% | 42.20% | -16.97% |
Free Cash Flow | - | 1,721 | 1,125 | 954.8 | 733.3 | 619.4 |
Free Cash Flow Per Share | - | 111.82 | 73.11 | 62.03 | 47.64 | 40.24 |
Dividend Per Share | 92.000 | 90.000 | 86.000 | 78.000 | 60.000 | 44.000 |
Dividend Growth | 17.95% | 4.65% | 10.26% | 30.00% | 36.36% | -37.14% |
Gross Margin | 41.29% | 40.11% | 39.66% | 37.94% | 36.50% | 34.92% |
Operating Margin | 17.36% | 16.87% | 17.43% | 16.54% | 12.27% | 10.78% |
Profit Margin | 14.23% | 12.77% | 13.11% | 12.44% | 9.41% | 8.66% |
Free Cash Flow Margin | - | 12.53% | 9.05% | 8.75% | 8.18% | 9.05% |
EBITDA | 2,707 | 2,449 | 2,289 | 1,906 | 1,197 | 839.3 |
EBITDA Margin | 18.29% | 17.83% | 18.41% | 17.47% | 13.36% | 12.26% |
D&A For EBITDA | 137.85 | 131.1 | 122.1 | 101.3 | 97.1 | 101.2 |
EBIT | 2,570 | 2,317 | 2,167 | 1,804 | 1,100 | 738.1 |
EBIT Margin | 17.36% | 16.87% | 17.43% | 16.54% | 12.27% | 10.78% |
Effective Tax Rate | 23.94% | 25.58% | 25.91% | 25.57% | 25.76% | 26.38% |
Revenue as Reported | 14,865 | 13,813 | 12,498 | 10,986 | 9,010 | 6,923 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.