ESAB India Limited (NSE:ESABINDIA)
India · Delayed Price · Currency is INR 5,686.60
+67.00 (1.19%)
At close: Nov 27, 2025
ESAB India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 14,388 | 13,735 | 12,433 | 10,908 | 8,963 | 6,812 | Upgrade |
Other Revenue | - | - | - | - | - | 35.7 | Upgrade |
| 14,388 | 13,735 | 12,433 | 10,908 | 8,963 | 6,847 | Upgrade | |
Revenue Growth (YoY) | 9.81% | 10.47% | 13.98% | 21.70% | 30.90% | -2.55% | Upgrade |
Cost of Revenue | 8,586 | 8,225 | 7,503 | 6,770 | 5,691 | 4,456 | Upgrade |
Gross Profit | 5,802 | 5,510 | 4,931 | 4,138 | 3,272 | 2,391 | Upgrade |
Selling, General & Admin | 1,303 | 1,206 | 1,090 | 969.2 | 948.2 | 767.5 | Upgrade |
Other Operating Expenses | 1,954 | 1,837 | 1,536 | 1,246 | 1,110 | 768.3 | Upgrade |
Operating Expenses | 3,418 | 3,192 | 2,763 | 2,334 | 2,172 | 1,653 | Upgrade |
Operating Income | 2,384 | 2,317 | 2,167 | 1,804 | 1,100 | 738.1 | Upgrade |
Interest Expense | -25.2 | -16.8 | -21.1 | -3.1 | -2.9 | -4.1 | Upgrade |
Interest & Investment Income | 12.7 | 12.7 | 12.1 | 11 | 18.6 | 34.5 | Upgrade |
Currency Exchange Gain (Loss) | 23.3 | 23.3 | 19.1 | -8.9 | 12.2 | 9 | Upgrade |
Other Non Operating Income (Expenses) | 7.5 | - | - | - | - | 16.2 | Upgrade |
EBT Excluding Unusual Items | 2,402 | 2,337 | 2,177 | 1,803 | 1,128 | 793.7 | Upgrade |
Gain (Loss) on Sale of Investments | 12.8 | 12.8 | 23.9 | 9.8 | 7.7 | 13.9 | Upgrade |
Gain (Loss) on Sale of Assets | -0.6 | -0.6 | - | 11.5 | 0.7 | 0.1 | Upgrade |
Asset Writedown | -2.4 | -2.4 | -1.6 | -1.8 | -0.8 | -2.4 | Upgrade |
Other Unusual Items | 319.9 | 10.8 | - | - | - | - | Upgrade |
Pretax Income | 2,732 | 2,357 | 2,200 | 1,823 | 1,136 | 805.3 | Upgrade |
Income Tax Expense | 652.3 | 603 | 569.8 | 466.1 | 292.5 | 212.4 | Upgrade |
Net Income | 2,080 | 1,754 | 1,630 | 1,357 | 843.1 | 592.9 | Upgrade |
Net Income to Common | 2,080 | 1,754 | 1,630 | 1,357 | 843.1 | 592.9 | Upgrade |
Net Income Growth | 22.47% | 7.63% | 20.12% | 60.93% | 42.20% | -16.97% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 135.09 | 113.96 | 105.88 | 88.14 | 54.77 | 38.52 | Upgrade |
EPS (Diluted) | 135.09 | 113.96 | 105.88 | 88.14 | 54.77 | 38.52 | Upgrade |
EPS Growth | 22.46% | 7.63% | 20.12% | 60.93% | 42.20% | -16.97% | Upgrade |
Free Cash Flow | 1,303 | 1,721 | 1,125 | 954.8 | 733.3 | 619.4 | Upgrade |
Free Cash Flow Per Share | 84.63 | 111.82 | 73.11 | 62.03 | 47.64 | 40.24 | Upgrade |
Dividend Per Share | 90.000 | 90.000 | 86.000 | 78.000 | 60.000 | 44.000 | Upgrade |
Dividend Growth | 13.92% | 4.65% | 10.26% | 30.00% | 36.36% | -37.14% | Upgrade |
Gross Margin | 40.32% | 40.11% | 39.66% | 37.94% | 36.50% | 34.92% | Upgrade |
Operating Margin | 16.57% | 16.87% | 17.43% | 16.54% | 12.27% | 10.78% | Upgrade |
Profit Margin | 14.45% | 12.77% | 13.11% | 12.44% | 9.41% | 8.66% | Upgrade |
Free Cash Flow Margin | 9.05% | 12.53% | 9.05% | 8.75% | 8.18% | 9.05% | Upgrade |
EBITDA | 2,527 | 2,449 | 2,289 | 1,906 | 1,197 | 839.3 | Upgrade |
EBITDA Margin | 17.56% | 17.83% | 18.41% | 17.47% | 13.36% | 12.26% | Upgrade |
D&A For EBITDA | 143 | 131.1 | 122.1 | 101.3 | 97.1 | 101.2 | Upgrade |
EBIT | 2,384 | 2,317 | 2,167 | 1,804 | 1,100 | 738.1 | Upgrade |
EBIT Margin | 16.57% | 16.87% | 17.43% | 16.54% | 12.27% | 10.78% | Upgrade |
Effective Tax Rate | 23.88% | 25.58% | 25.91% | 25.57% | 25.76% | 26.38% | Upgrade |
Revenue as Reported | 14,473 | 13,813 | 12,498 | 10,986 | 9,010 | 6,923 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.