Essar Shipping Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	5,835	4,489	4,318	1,658	1,567	1,623
Market Cap Growth	-12.83%	3.98%	160.42%	5.81%	-3.44%	44.92%
Enterprise Value	22,231	21,892	31,775	43,329	45,854	23,107
Last Close Price	28.30	21.65	20.50	8.00	7.50	7.75
PE Ratio	-	0.68	-	0.10	-	-
PS Ratio	-4.13	43.76	21.34	2.73	0.48	0.34
PB Ratio	-0.25	-0.19	-0.16	-0.06	-0.03	-0.04
P/FCF Ratio	-	1.28	-	0.32	1.12	3.93
P/OCF Ratio	-	0.85	-	0.32	1.12	1.68
EV/Sales Ratio	-	213.37	157.07	71.42	13.97	4.90
EV/EBITDA Ratio	-	-	-	130.23	46.12	57.23
EV/FCF Ratio	-	6.25	-	8.44	32.68	55.96
Debt / Equity Ratio	-0.69	-0.68	-0.99	-1.03	-0.84	-1.01
Debt / EBITDA Ratio	-	-	-	81.27	39.35	113.89
Debt / FCF Ratio	-	4.66	-	5.27	27.89	111.38
Net Debt / Equity Ratio	-0.69	-0.68	-0.98	-1.02	-0.83	-1.00
Net Debt / EBITDA Ratio	-24.75	-32.81	-39.20	80.46	39.04	113.05
Net Debt / FCF Ratio	-	4.64	-55.75	5.21	27.66	110.56
Asset Turnover	-	0.02	0.02	0.06	0.20	0.21
Inventory Turnover	-	-	-	1.38	16.69	20.02
Quick Ratio	-	0.02	0.12	0.11	0.10	0.10
Current Ratio	-	0.07	0.30	0.29	0.25	0.24
Return on Assets (ROA)	-	-5.19%	-6.31%	-0.44%	-1.58%	-3.76%
Return on Capital Employed (ROCE)	-	5.20%	4.80%	0.40%	1.40%	4.80%
Earnings Yield	-10.92%	147.03%	-27.35%	995.38%	-50.09%	-382.33%
FCF Yield	-	78.02%	-10.88%	309.80%	89.55%	25.45%
Buyback Yield / Dilution	-3.81%	-	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.