Integra Essentia Limited (NSE:ESSENTIA)
2.180
0.00 (0.00%)
Jul 8, 2025, 3:29 PM IST
Integra Essentia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,417 | 2,773 | 2,414 | 685.25 | - | Upgrade
|
Other Revenue | -0 | -0 | 0 | - | 0.04 | Upgrade
|
4,417 | 2,773 | 2,414 | 685.25 | 0.04 | Upgrade
| |
Revenue Growth (YoY) | 59.31% | 14.85% | 252.30% | 1685641.70% | - | Upgrade
|
Cost of Revenue | 4,301 | 2,685 | 2,356 | 664.18 | 0.13 | Upgrade
|
Gross Profit | 115.89 | 88.05 | 57.92 | 21.07 | -0.09 | Upgrade
|
Selling, General & Admin | 8.07 | 9.88 | 8.85 | 2.59 | 0.18 | Upgrade
|
Other Operating Expenses | 55.96 | 15.43 | 17.67 | 7.17 | 1.35 | Upgrade
|
Operating Expenses | 102.57 | 62.47 | 26.78 | 9.77 | 3.33 | Upgrade
|
Operating Income | 13.32 | 25.58 | 31.14 | 11.31 | -3.42 | Upgrade
|
Interest Expense | -15.27 | -5.7 | -0.06 | -0.02 | -2.63 | Upgrade
|
Interest & Investment Income | - | 56.76 | 29.4 | 0.04 | - | Upgrade
|
Earnings From Equity Investments | -0.59 | 1.43 | 0.62 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 64.77 | 113.01 | 11.28 | -0.44 | -0 | Upgrade
|
EBT Excluding Unusual Items | 62.23 | 191.08 | 72.37 | 10.88 | -6.06 | Upgrade
|
Pretax Income | 62.23 | 191.08 | 72.37 | 10.88 | -6.06 | Upgrade
|
Income Tax Expense | 23.84 | 36.73 | 5.7 | 0 | - | Upgrade
|
Net Income | 38.39 | 154.35 | 66.67 | 10.88 | -6.06 | Upgrade
|
Net Income to Common | 38.39 | 154.35 | 66.67 | 10.88 | -6.06 | Upgrade
|
Net Income Growth | -75.13% | 131.52% | 512.58% | - | - | Upgrade
|
Shares Outstanding (Basic) | 960 | 556 | 914 | 218 | 218 | Upgrade
|
Shares Outstanding (Diluted) | 960 | 556 | 914 | 218 | 218 | Upgrade
|
Shares Change (YoY) | 72.72% | -39.21% | 319.31% | - | - | Upgrade
|
EPS (Basic) | 0.04 | 0.28 | 0.07 | 0.05 | -0.03 | Upgrade
|
EPS (Diluted) | 0.04 | 0.28 | 0.07 | 0.05 | -0.03 | Upgrade
|
EPS Growth | -85.60% | 280.84% | 46.09% | - | - | Upgrade
|
Free Cash Flow | -1,102 | -110.56 | 69.46 | 2.98 | -1.45 | Upgrade
|
Free Cash Flow Per Share | -1.15 | -0.20 | 0.08 | 0.01 | -0.01 | Upgrade
|
Gross Margin | 2.62% | 3.18% | 2.40% | 3.08% | -219.80% | Upgrade
|
Operating Margin | 0.30% | 0.92% | 1.29% | 1.65% | -8418.52% | Upgrade
|
Profit Margin | 0.87% | 5.57% | 2.76% | 1.59% | -14895.52% | Upgrade
|
Free Cash Flow Margin | -24.96% | -3.99% | 2.88% | 0.43% | -3563.71% | Upgrade
|
EBITDA | 51.85 | 62.74 | 31.4 | 11.32 | -1.62 | Upgrade
|
EBITDA Margin | 1.17% | 2.26% | 1.30% | 1.65% | - | Upgrade
|
D&A For EBITDA | 38.54 | 37.16 | 0.26 | 0.01 | 1.8 | Upgrade
|
EBIT | 13.32 | 25.58 | 31.14 | 11.31 | -3.42 | Upgrade
|
EBIT Margin | 0.30% | 0.92% | 1.29% | 1.65% | - | Upgrade
|
Effective Tax Rate | 38.31% | 19.22% | 7.88% | 0.01% | - | Upgrade
|
Revenue as Reported | 4,482 | 2,956 | 2,455 | 686.08 | 0.04 | Upgrade
|
Advertising Expenses | - | 0.82 | - | - | - | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.