Expleo Solutions Limited (NSE:EXPLEOSOL)
India
· Delayed Price · Currency is INR 1,310.00
-22.40 (-1.68%)
Jul 4, 2025, 3:29 PM IST
Expleo Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 10,248 | 9,649 | 9,033 | 7,425 | 3,009 | Upgrade
|
| 10,248 | 9,649 | 9,033 | 7,425 | 3,009 | Upgrade
| |
Revenue Growth (YoY) | 6.21% | 6.82% | 21.65% | 146.78% | 11.35% | Upgrade
|
Cost of Revenue | 6,153 | 5,885 | 4,942 | 3,979 | 1,602 | Upgrade
|
Gross Profit | 4,095 | 3,764 | 4,091 | 3,446 | 1,407 | Upgrade
|
Selling, General & Admin | - | 22.82 | 9.35 | 9.11 | 4.22 | Upgrade
|
Other Operating Expenses | 2,419 | 2,259 | 2,070 | 2,195 | 695.41 | Upgrade
|
Operating Expenses | 2,812 | 2,619 | 2,365 | 2,392 | 757.68 | Upgrade
|
Operating Income | 1,283 | 1,145 | 1,726 | 1,054 | 649.76 | Upgrade
|
Interest Expense | -33.22 | -26.09 | -22.56 | -12.12 | -10.56 | Upgrade
|
Interest & Investment Income | - | 69.37 | 40.46 | 24.72 | 19.33 | Upgrade
|
Currency Exchange Gain (Loss) | 50.44 | 5.43 | 107.17 | 22.18 | 25.31 | Upgrade
|
Other Non Operating Income (Expenses) | 111.6 | 0.05 | 1.22 | 3.38 | 0.13 | Upgrade
|
EBT Excluding Unusual Items | 1,411 | 1,194 | 1,853 | 1,092 | 683.97 | Upgrade
|
Impairment of Goodwill | -19 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.28 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.72 | 8.47 | 0.8 | 0.09 | Upgrade
|
Other Unusual Items | - | - | - | 7.95 | - | Upgrade
|
Pretax Income | 1,392 | 1,196 | 1,861 | 1,101 | 684.06 | Upgrade
|
Income Tax Expense | 359.97 | 291.35 | 522.18 | 424.29 | 179.65 | Upgrade
|
Net Income | 1,032 | 904.39 | 1,339 | 676.78 | 504.41 | Upgrade
|
Net Income to Common | 1,032 | 904.39 | 1,339 | 676.78 | 504.41 | Upgrade
|
Net Income Growth | 14.16% | -32.45% | 97.83% | 34.17% | 26.41% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 10 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | 51.38% | -1.06% | Upgrade
|
EPS (Basic) | 66.52 | 58.27 | 86.27 | 43.61 | 49.20 | Upgrade
|
EPS (Diluted) | 66.52 | 58.27 | 86.27 | 43.61 | 49.20 | Upgrade
|
EPS Growth | 14.16% | -32.46% | 97.83% | -11.36% | 27.76% | Upgrade
|
Free Cash Flow | 1,715 | 517.31 | -211.14 | -11.93 | 619.53 | Upgrade
|
Free Cash Flow Per Share | 110.50 | 33.33 | -13.61 | -0.77 | 60.43 | Upgrade
|
Dividend Per Share | - | - | 5.000 | - | - | Upgrade
|
Gross Margin | 39.95% | 39.01% | 45.29% | 46.41% | 46.77% | Upgrade
|
Operating Margin | 12.52% | 11.87% | 19.11% | 14.20% | 21.59% | Upgrade
|
Profit Margin | 10.07% | 9.37% | 14.82% | 9.11% | 16.76% | Upgrade
|
Free Cash Flow Margin | 16.73% | 5.36% | -2.34% | -0.16% | 20.59% | Upgrade
|
EBITDA | 1,676 | 1,396 | 2,005 | 1,217 | 705.13 | Upgrade
|
EBITDA Margin | 16.35% | 14.47% | 22.20% | 16.39% | 23.43% | Upgrade
|
D&A For EBITDA | 393.07 | 251.04 | 278.84 | 162.63 | 55.37 | Upgrade
|
EBIT | 1,283 | 1,145 | 1,726 | 1,054 | 649.76 | Upgrade
|
EBIT Margin | 12.52% | 11.87% | 19.11% | 14.20% | 21.59% | Upgrade
|
Effective Tax Rate | 25.85% | 24.37% | 28.06% | 38.53% | 26.26% | Upgrade
|
Revenue as Reported | 10,410 | 9,724 | 9,194 | 7,486 | 3,063 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.