Expleo Solutions Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	13,106	12,357	18,832	12,599	17,210	5,402
Market Cap Growth	-33.32%	-34.38%	49.48%	-26.80%	218.62%	267.01%
Enterprise Value	10,277	9,923	17,784	11,633	15,776	4,378
Last Close Price	844.45	796.20	1162.84	1173.74	1603.37	503.22
PE Ratio	12.32	11.97	20.82	9.41	25.43	10.71
Forward PE	-	13.36	13.36	13.36	13.36	13.36
PS Ratio	1.22	1.21	1.95	1.40	2.32	1.80
PB Ratio	1.86	1.94	3.08	2.38	4.36	2.68
P/TBV Ratio	1.88	1.98	3.21	2.50	4.39	2.68
P/FCF Ratio	-	7.21	34.96	-	-	8.72
P/OCF Ratio	-	6.89	26.40	54.59	71.01	8.13
PEG Ratio	-	1.60	1.60	1.60	1.60	1.60
EV/Sales Ratio	0.95	0.97	1.84	1.29	2.13	1.46
EV/EBITDA Ratio	5.80	6.23	12.74	5.80	12.97	6.21
EV/EBIT Ratio	7.71	7.74	15.53	6.74	14.97	6.74
EV/FCF Ratio	-	5.79	33.02	-	-	7.07
Debt / Equity Ratio	0.03	0.05	0.04	0.05	0.04	0.03
Debt / EBITDA Ratio	0.11	0.18	0.18	0.13	0.12	0.09
Debt / FCF Ratio	-	0.17	0.48	-	-	0.11
Asset Turnover	-	1.28	1.29	1.36	1.73	1.26
Quick Ratio	-	3.48	4.90	2.72	2.24	3.67
Current Ratio	-	3.90	5.77	3.30	2.57	4.12
Return on Equity (ROE)	-	16.56%	15.85%	28.95%	22.69%	28.49%
Return on Assets (ROA)	-	10.05%	9.57%	16.30%	15.35%	16.98%
Return on Invested Capital (ROIC)	22.91%	21.40%	20.50%	38.99%	41.64%	63.02%
Return on Capital Employed (ROCE)	-	18.70%	17.30%	30.70%	25.10%	31.00%
Earnings Yield	8.12%	8.36%	4.80%	10.63%	3.93%	9.34%
FCF Yield	-	13.88%	2.86%	-1.68%	-0.07%	11.47%
Dividend Yield	5.67%	6.28%	-	0.43%	-	-
Payout Ratio	-	75.16%	8.58%	-	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-51.38%	1.06%
Total Shareholder Return	5.67%	6.28%	-	0.43%	-51.38%	1.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.