Exxaro Tiles Limited (NSE:EXXARO)
India
· Delayed Price · Currency is INR 9.20
+0.08 (0.88%)
Jun 9, 2025, 3:29 PM IST
Exxaro Tiles Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | -1.22 | 22.46 | 72.72 | 181.01 | 152.23 | Upgrade
|
| Depreciation & Amortization | 95.18 | 93.62 | 157.71 | 136.37 | 136.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.57 | -1.36 | -1.42 | - | 0.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.6 | -4.79 | - | -0.06 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.44 | 3.32 | -0.47 | -14.7 | 6.91 | Upgrade
|
| Other Operating Activities | 115.44 | 134.18 | 85.03 | 112.78 | 199.19 | Upgrade
|
| Change in Accounts Receivable | 15.44 | -65.95 | -88.89 | -99.09 | 55.84 | Upgrade
|
| Change in Inventory | -93.29 | -232.88 | -174.57 | -100.17 | 11.15 | Upgrade
|
| Change in Accounts Payable | 92.21 | 140.2 | 192.86 | 67.97 | -188.47 | Upgrade
|
| Change in Other Net Operating Assets | 8.43 | -36.08 | -10.85 | -36.39 | 4.07 | Upgrade
|
| Operating Cash Flow | 232.91 | 52.74 | 232.12 | 247.72 | 377.86 | Upgrade
|
| Operating Cash Flow Growth | 341.63% | -77.28% | -6.30% | -34.44% | 562.09% | Upgrade
|
| Capital Expenditures | -71.52 | -53.45 | -639.22 | -45.55 | -13.42 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.66 | 2.71 | 1.47 | 0.6 | 1.26 | Upgrade
|
| Investment in Securities | 9.96 | 94.23 | -100 | 16.63 | -1.2 | Upgrade
|
| Other Investing Activities | 6.27 | 13.4 | 4.01 | 4.68 | -0.77 | Upgrade
|
| Investing Cash Flow | -47.54 | 57.33 | -667.01 | -92.29 | -17.11 | Upgrade
|
| Short-Term Debt Issued | 2.5 | 109.97 | 301.82 | - | 33.02 | Upgrade
|
| Long-Term Debt Issued | - | - | 69.17 | - | - | Upgrade
|
| Total Debt Issued | 2.5 | 109.97 | 370.98 | - | 33.02 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -562.22 | - | Upgrade
|
| Long-Term Debt Repaid | -55.37 | -75 | - | -444.46 | -164.66 | Upgrade
|
| Total Debt Repaid | -55.37 | -75 | - | -1,007 | -164.66 | Upgrade
|
| Net Debt Issued (Repaid) | -52.87 | 34.97 | 370.98 | -1,007 | -131.63 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,339 | - | Upgrade
|
| Other Financing Activities | -119.67 | -142.16 | -92.95 | -242.98 | -212.6 | Upgrade
|
| Financing Cash Flow | -172.54 | -107.18 | 278.03 | -14.47 | -344.23 | Upgrade
|
| Net Cash Flow | 12.84 | 2.89 | -156.87 | 140.97 | 16.52 | Upgrade
|
| Free Cash Flow | 161.4 | -0.71 | -407.11 | 202.18 | 364.43 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -44.52% | 753.47% | Upgrade
|
| Free Cash Flow Margin | 5.30% | -0.02% | -12.84% | 6.21% | 14.28% | Upgrade
|
| Free Cash Flow Per Share | 0.36 | -0.00 | -0.91 | 0.50 | 1.09 | Upgrade
|
| Cash Interest Paid | 119.67 | 134.63 | 84.93 | 89.6 | 203.18 | Upgrade
|
| Cash Income Tax Paid | 16.72 | 3.62 | 30.58 | 65.16 | 29.35 | Upgrade
|
| Levered Free Cash Flow | 51.87 | -147.65 | -460.37 | -2.37 | 115.08 | Upgrade
|
| Unlevered Free Cash Flow | 126.66 | -63.51 | -407.29 | 53.63 | 242.06 | Upgrade
|
| Change in Net Working Capital | -20.54 | 199.15 | 36.79 | 256.13 | 115.33 | Upgrade
|
Updated Feb 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.