Faze Three Limited (NSE:FAZE3Q)
India · Delayed Price · Currency is INR 566.85
-12.40 (-2.14%)
Feb 19, 2026, 2:01 PM IST
Faze Three Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,564 | 6,899 | 5,645 | 5,582 | 5,045 | 3,244 |
Other Revenue | - | - | - | - | - | 0.4 |
Revenue | 8,564 | 6,899 | 5,645 | 5,582 | 5,045 | 3,244 |
Revenue Growth (YoY) | 33.04% | 22.22% | 1.14% | 10.65% | 55.50% | 7.26% |
Cost of Revenue | 4,443 | 3,471 | 2,621 | 2,465 | 2,311 | 1,587 |
Gross Profit | 4,121 | 3,429 | 3,025 | 3,117 | 2,733 | 1,657 |
Selling, General & Admin | 1,227 | 1,037 | 818.5 | 692.3 | 651.9 | 516.2 |
Other Operating Expenses | 2,117 | 1,542 | 1,302 | 1,454 | 1,257 | 666.9 |
Operating Expenses | 3,641 | 2,829 | 2,326 | 2,291 | 2,011 | 1,272 |
Operating Income | 480.1 | 599.5 | 698.4 | 826.1 | 722.5 | 385.8 |
Interest Expense | -174.8 | -145.5 | -112.5 | -78.4 | -49.9 | -37.7 |
Interest & Investment Income | 13.8 | 13.8 | 50.9 | 35.5 | 23.1 | 15.7 |
Currency Exchange Gain (Loss) | -40.1 | -40.1 | -27.3 | -19.6 | 32.7 | -13.9 |
Other Non Operating Income (Expenses) | 25.4 | 1.3 | 9.8 | 0.1 | 3.6 | 2.2 |
EBT Excluding Unusual Items | 304.4 | 429 | 619.3 | 763.7 | 732 | 352.1 |
Gain (Loss) on Sale of Investments | 50.5 | 50.5 | 10.2 | 14.4 | 2.1 | - |
Gain (Loss) on Sale of Assets | 47.8 | 47.8 | -4 | -0.7 | - | 1.2 |
Asset Writedown | -0.8 | -0.8 | -1 | -1.2 | -20.1 | - |
Pretax Income | 401.9 | 526.5 | 624.5 | 776.2 | 714 | 353.3 |
Income Tax Expense | 87.9 | 119.9 | 158.6 | 193.2 | 203.2 | 104 |
Net Income | 314 | 406.6 | 465.9 | 583 | 510.8 | 249.3 |
Net Income to Common | 314 | 406.6 | 465.9 | 583 | 510.8 | 249.3 |
Net Income Growth | -2.36% | -12.73% | -20.09% | 14.13% | 104.89% | 37.43% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | -0.09% | - | - | - | - | - |
EPS (Basic) | 12.93 | 16.72 | 19.16 | 23.97 | 21.00 | 10.25 |
EPS (Diluted) | 12.93 | 16.72 | 19.16 | 23.97 | 21.00 | 10.25 |
EPS Growth | -2.27% | -12.73% | -20.08% | 14.14% | 104.88% | 37.41% |
Free Cash Flow | - | -803.5 | -232.3 | 553.2 | -391.7 | -52.4 |
Free Cash Flow Per Share | - | -33.04 | -9.55 | 22.75 | -16.11 | -2.15 |
Dividend Per Share | - | - | - | 0.500 | - | - |
Gross Margin | 48.12% | 49.69% | 53.58% | 55.84% | 54.19% | 51.09% |
Operating Margin | 5.61% | 8.69% | 12.37% | 14.80% | 14.32% | 11.89% |
Profit Margin | 3.67% | 5.89% | 8.25% | 10.45% | 10.13% | 7.69% |
Free Cash Flow Margin | - | -11.65% | -4.12% | 9.91% | -7.76% | -1.62% |
EBITDA | 708.3 | 803.4 | 869.9 | 942 | 803.2 | 452 |
EBITDA Margin | 8.27% | 11.64% | 15.41% | 16.88% | 15.92% | 13.93% |
D&A For EBITDA | 228.2 | 203.9 | 171.5 | 115.9 | 80.7 | 66.2 |
EBIT | 480.1 | 599.5 | 698.4 | 826.1 | 722.5 | 385.8 |
EBIT Margin | 5.61% | 8.69% | 12.37% | 14.80% | 14.32% | 11.89% |
Effective Tax Rate | 21.87% | 22.77% | 25.40% | 24.89% | 28.46% | 29.44% |
Revenue as Reported | 8,707 | 7,017 | 5,723 | 5,638 | 5,114 | 3,267 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.