FDC Limited (NSE:FDC)

FDC Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	21,081	19,429	17,838	15,279	13,332
Revenue Growth (YoY)	8.50%	8.92%	16.74%	14.61%	-0.82%
Cost of Revenue	7,363	6,907	6,892	5,577	4,370
Gross Profit	13,718	12,523	10,946	9,702	8,962
Selling, General & Admin	4,824	5,219	4,888	4,264	3,353
Other Operating Expenses	5,647	3,919	3,546	2,897	2,269
Operating Expenses	11,008	9,537	8,826	7,539	6,000
Operating Income	2,711	2,986	2,120	2,164	2,962
Interest Expense	-45.1	-35.42	-35.72	-25.02	-27.68
Interest & Investment Income	-	304.75	238.96	237.51	121.24
Earnings From Equity Investments	-	-	-	-	0.19
Currency Exchange Gain (Loss)	-	60.04	80.81	37.31	27.92
Other Non Operating Income (Expenses)	906.61	434.4	115.25	361.71	563.89
EBT Excluding Unusual Items	3,572	3,750	2,520	2,775	3,648
Impairment of Goodwill	-	-	-	-	-21.28
Gain (Loss) on Sale of Investments	-	167.38	49.32	108.58	243.78
Gain (Loss) on Sale of Assets	-	44.83	9.05	9.97	6.77
Pretax Income	3,572	3,962	2,578	2,894	3,877
Income Tax Expense	904.3	911.6	639.75	732.25	865.27
Earnings From Continuing Operations	2,668	3,051	1,938	2,162	3,012
Minority Interest in Earnings	-	1.65	2.09	2.38	1.46
Net Income	2,668	3,052	1,940	2,164	3,013
Net Income to Common	2,668	3,052	1,940	2,164	3,013
Net Income Growth	-12.59%	57.30%	-10.33%	-28.19%	25.62%
Shares Outstanding (Basic)	163	164	166	169	170
Shares Outstanding (Diluted)	163	164	166	169	170
Shares Change (YoY)	-0.88%	-1.21%	-1.53%	-0.69%	-1.20%
EPS (Basic)	16.39	18.59	11.67	12.82	17.73
EPS (Diluted)	16.39	18.59	11.67	12.82	17.73
EPS Growth	-11.82%	59.22%	-8.94%	-27.69%	27.17%
Free Cash Flow	2,208	1,274	418.21	291.08	1,445
Free Cash Flow Per Share	13.57	7.76	2.52	1.72	8.50
Gross Margin	65.07%	64.45%	61.36%	63.50%	67.22%
Operating Margin	12.86%	15.37%	11.89%	14.16%	22.22%
Profit Margin	12.65%	15.71%	10.88%	14.16%	22.60%
Free Cash Flow Margin	10.48%	6.56%	2.34%	1.91%	10.84%
EBITDA	3,248	3,297	2,423	2,461	3,267
EBITDA Margin	15.41%	16.97%	13.59%	16.10%	24.50%
D&A For EBITDA	537.32	310.47	303.04	296.75	304.16
EBIT	2,711	2,986	2,120	2,164	2,962
EBIT Margin	12.86%	15.37%	11.89%	14.16%	22.22%
Effective Tax Rate	25.31%	23.01%	24.82%	25.30%	22.32%
Revenue as Reported	21,988	20,446	18,336	16,040	14,302
Advertising Expenses	-	1,079	977.17	830.05	387.23

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.