Felix Industries Limited (NSE:FELIX)
171.00
-3.85 (-2.20%)
At close: Jul 4, 2025
Felix Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Other Revenue | - | - | 0 | - | - | Upgrade
|
368.22 | 339.05 | 193.81 | 123.83 | 29.55 | Upgrade
| |
Revenue Growth (YoY) | 8.60% | 74.94% | 56.52% | 319.09% | 58.20% | Upgrade
|
Cost of Revenue | 199.31 | 244.56 | 161.53 | 89.09 | 29.83 | Upgrade
|
Gross Profit | 168.91 | 94.49 | 32.28 | 34.74 | -0.28 | Upgrade
|
Selling, General & Admin | - | 38.11 | 10.92 | 6.83 | 4.41 | Upgrade
|
Other Operating Expenses | 86.26 | -6.07 | -0.09 | -0.04 | -0.19 | Upgrade
|
Operating Expenses | 93.89 | 35.59 | 13.35 | 18.85 | 5.68 | Upgrade
|
Operating Income | 75.02 | 58.9 | 18.93 | 15.89 | -5.96 | Upgrade
|
Interest Expense | -10.3 | -5.06 | -4.47 | -2.49 | -1.8 | Upgrade
|
Interest & Investment Income | - | 12.58 | 0.36 | 0 | 0.02 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.17 | - | 0.02 | - | Upgrade
|
Other Non Operating Income (Expenses) | 55.23 | -0.92 | -0.64 | -0.34 | 0.06 | Upgrade
|
EBT Excluding Unusual Items | 119.95 | 65.66 | 14.19 | 13.09 | -7.68 | Upgrade
|
Pretax Income | 119.95 | 65.66 | 14.3 | 13.09 | -7.68 | Upgrade
|
Income Tax Expense | 28.82 | 15.56 | 2.6 | 4.8 | -1.69 | Upgrade
|
Earnings From Continuing Operations | 91.13 | 50.1 | 11.7 | 8.29 | -5.99 | Upgrade
|
Minority Interest in Earnings | 8.83 | - | - | - | - | Upgrade
|
Net Income | 99.97 | 50.1 | 11.7 | 8.29 | -5.99 | Upgrade
|
Net Income to Common | 99.97 | 50.1 | 11.7 | 8.29 | -5.99 | Upgrade
|
Net Income Growth | 99.52% | 328.12% | 41.17% | - | - | Upgrade
|
Shares Outstanding (Basic) | 15 | 9 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 9 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | 67.77% | 70.55% | - | - | - | Upgrade
|
EPS (Basic) | 6.87 | 5.77 | 2.30 | 1.63 | -1.18 | Upgrade
|
EPS (Diluted) | 6.86 | 5.77 | 2.30 | 1.63 | -1.18 | Upgrade
|
EPS Growth | 18.93% | 151.02% | 41.17% | - | - | Upgrade
|
Free Cash Flow | -383.71 | -386.29 | -69.14 | -4.37 | -10.79 | Upgrade
|
Free Cash Flow Per Share | -26.33 | -44.47 | -13.57 | -0.86 | -2.12 | Upgrade
|
Gross Margin | 45.87% | 27.87% | 16.65% | 28.06% | -0.95% | Upgrade
|
Operating Margin | 20.37% | 17.37% | 9.77% | 12.83% | -20.16% | Upgrade
|
Profit Margin | 27.15% | 14.78% | 6.04% | 6.69% | -20.27% | Upgrade
|
Free Cash Flow Margin | -104.21% | -113.93% | -35.67% | -3.53% | -36.52% | Upgrade
|
EBITDA | 82.66 | 62.44 | 21.45 | 17.89 | -4.51 | Upgrade
|
EBITDA Margin | 22.45% | 18.42% | 11.07% | 14.45% | -15.25% | Upgrade
|
D&A For EBITDA | 7.64 | 3.55 | 2.52 | 2.01 | 1.45 | Upgrade
|
EBIT | 75.02 | 58.9 | 18.93 | 15.89 | -5.96 | Upgrade
|
EBIT Margin | 20.37% | 17.37% | 9.77% | 12.83% | -20.16% | Upgrade
|
Effective Tax Rate | 24.02% | 23.70% | 18.17% | 36.67% | - | Upgrade
|
Revenue as Reported | 423.45 | 357.87 | 194.37 | 123.9 | 30.22 | Upgrade
|
Advertising Expenses | - | 0.36 | 0.1 | 0.1 | 0.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.