Felix Industries Limited (NSE:FELIX)
India flag India · Delayed Price · Currency is INR
187.80
-8.00 (-4.09%)
At close: Sep 26, 2025

Felix Industries Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
494.36368.22339.05193.8123.8329.55
Upgrade
Other Revenue
0--00--
Upgrade
494.36368.22339.05193.81123.8329.55
Upgrade
Revenue Growth (YoY)
37.28%8.60%74.94%56.52%319.09%58.20%
Upgrade
Cost of Revenue
264.01199.31197.52161.5389.0929.83
Upgrade
Gross Profit
230.35168.91141.5332.2834.74-0.28
Upgrade
Selling, General & Admin
-86.2685.1510.926.834.41
Upgrade
Other Operating Expenses
97.25-31.15-6.07-0.09-0.04-0.19
Upgrade
Operating Expenses
107.3462.7582.6313.3518.855.68
Upgrade
Operating Income
123106.1758.918.9315.89-5.96
Upgrade
Interest Expense
-17.23-8.57-5.06-4.47-2.49-1.8
Upgrade
Interest & Investment Income
-22.8912.580.3600.02
Upgrade
Currency Exchange Gain (Loss)
-1.180.17-0.02-
Upgrade
Other Non Operating Income (Expenses)
52.04-1.73-0.92-0.64-0.340.06
Upgrade
EBT Excluding Unusual Items
157.81119.9565.6614.1913.09-7.68
Upgrade
Gain (Loss) on Sale of Assets
-0----
Upgrade
Pretax Income
157.81119.9565.6614.313.09-7.68
Upgrade
Income Tax Expense
34.1228.8215.562.64.8-1.69
Upgrade
Net Income
129.2591.1350.111.78.29-5.99
Upgrade
Net Income to Common
129.2591.1350.111.78.29-5.99
Upgrade
Net Income Growth
156.63%81.89%328.12%41.17%--
Upgrade
Shares Outstanding (Basic)
14139555
Upgrade
Shares Outstanding (Diluted)
14139555
Upgrade
Shares Change (YoY)
-52.88%70.55%---
Upgrade
EPS (Basic)
9.386.865.772.301.63-1.18
Upgrade
EPS (Diluted)
9.386.865.772.301.63-1.18
Upgrade
EPS Growth
-18.93%151.02%41.17%--
Upgrade
Free Cash Flow
--383.71-386.29-69.14-4.37-10.79
Upgrade
Free Cash Flow Per Share
--28.90-44.47-13.57-0.86-2.12
Upgrade
Gross Margin
46.59%45.87%41.74%16.65%28.06%-0.95%
Upgrade
Operating Margin
24.88%28.83%17.37%9.77%12.83%-20.16%
Upgrade
Profit Margin
26.15%24.75%14.78%6.04%6.69%-20.27%
Upgrade
Free Cash Flow Margin
--104.21%-113.93%-35.67%-3.53%-36.52%
Upgrade
EBITDA
131.66113.7562.4521.4517.89-4.51
Upgrade
EBITDA Margin
26.63%30.89%18.42%11.07%14.45%-15.25%
Upgrade
D&A For EBITDA
8.667.583.552.522.011.45
Upgrade
EBIT
123106.1758.918.9315.89-5.96
Upgrade
EBIT Margin
24.88%28.83%17.37%9.77%12.83%-20.16%
Upgrade
Effective Tax Rate
21.62%24.02%23.70%18.17%36.67%-
Upgrade
Revenue as Reported
546.4423.45357.87194.37123.930.22
Upgrade
Advertising Expenses
-0.120.360.10.10.14
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.