Fiem Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	26,817	24,054	20,153	18,340	15,577	12,076
Other Revenue	2.64	2.64	3.12	14.9	27.45	28.77
Revenue	26,819	24,056	20,156	18,355	15,605	12,105
Revenue Growth (YoY)	15.29%	19.35%	9.81%	17.63%	28.91%	-11.75%
Cost of Revenue	16,480	15,025	12,427	11,314	9,861	7,546
Gross Profit	10,339	9,031	7,729	7,041	5,744	4,560
Selling, General & Admin	3,785	3,382	2,945	2,438	2,091	1,676
Other Operating Expenses	2,861	2,450	2,128	2,127	1,708	1,442
Operating Expenses	7,363	6,478	5,661	5,203	4,396	3,798
Operating Income	2,976	2,554	2,069	1,838	1,348	761.9
Interest Expense	-15.01	-15.43	-29.22	-72.78	-78.38	-114.28
Interest & Investment Income	158.63	158.63	151.78	105.15	23.65	18.73
Earnings From Equity Investments	-0.74	-0.45	-1.14	-0.45	-11.5	-2.23
Currency Exchange Gain (Loss)	22.41	22.41	31.83	14.53	2.09	4.23
Other Non Operating Income (Expenses)	56.24	0.68	6.16	0.19	-5.42	10.18
EBT Excluding Unusual Items	3,198	2,719	2,228	1,885	1,278	678.54
Gain (Loss) on Sale of Investments	3.32	3.32	-	-	-	-
Gain (Loss) on Sale of Assets	1.86	1.86	1.46	0.97	-	0.52
Other Unusual Items	37.5	37.5	-	-	-	-31.84
Pretax Income	3,240	2,762	2,229	1,886	1,278	647.21
Income Tax Expense	806.29	712.93	572.42	487.41	336.55	180.32
Net Income	2,434	2,049	1,657	1,398	941.61	466.9
Net Income to Common	2,434	2,049	1,657	1,398	941.61	466.9
Net Income Growth	26.58%	23.66%	18.50%	48.50%	101.67%	-37.38%
Shares Outstanding (Basic)	26	26	26	26	26	26
Shares Outstanding (Diluted)	26	26	26	26	26	26
Shares Change (YoY)	-0.01%	-	-	-	-	-
EPS (Basic)	92.48	77.86	62.96	53.13	35.78	17.74
EPS (Diluted)	92.48	77.86	62.96	53.13	35.78	17.74
EPS Growth	26.58%	23.66%	18.50%	48.50%	101.67%	-37.38%
Free Cash Flow	-	1,035	505.91	757.15	729.57	1,160
Free Cash Flow Per Share	-	39.32	19.22	28.77	27.72	44.07
Dividend Per Share	-	30.000	20.000	15.000	10.000	8.000
Dividend Growth	-	50.00%	33.33%	50.00%	25.00%	23.08%
Gross Margin	38.55%	37.54%	38.35%	38.36%	36.81%	37.67%
Operating Margin	11.10%	10.62%	10.26%	10.01%	8.64%	6.29%
Profit Margin	9.08%	8.52%	8.22%	7.62%	6.03%	3.86%
Free Cash Flow Margin	-	4.30%	2.51%	4.13%	4.67%	9.58%
EBITDA	3,632	3,168	2,628	2,443	1,904	1,301
EBITDA Margin	13.54%	13.17%	13.04%	13.31%	12.20%	10.75%
D&A For EBITDA	656.06	614.72	559.61	604.97	556.34	539.27
EBIT	2,976	2,554	2,069	1,838	1,348	761.9
EBIT Margin	11.10%	10.62%	10.26%	10.01%	8.64%	6.29%
Effective Tax Rate	24.88%	25.81%	25.67%	25.85%	26.33%	27.86%
Revenue as Reported	27,255	24,387	20,447	18,589	15,749	12,243

Source: S&P Global Market Intelligence. Standard template. Financial Sources.