FlySBS Aviation Limited (NSE:FLYSBS)
511.95
-2.65 (-0.51%)
At close: Feb 18, 2026
FlySBS Aviation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,478 | 1,939 | 1,065 | 341.07 | 272.37 | 159.49 | |
Revenue Growth (YoY) | - | 82.08% | 212.21% | 25.22% | 70.78% | - |
Cost of Revenue | 1,780 | 1,495 | 902.11 | 284.99 | 259.29 | 134.62 |
Gross Profit | 697.44 | 444.28 | 162.76 | 56.08 | 13.08 | 24.86 |
Selling, General & Admin | 15.2 | 15.2 | 6.28 | 8.04 | 0.19 | 1.29 |
Other Operating Expenses | 53.03 | 29.65 | 7.96 | 1.51 | 1.13 | 2.91 |
Operating Expenses | 72.69 | 48 | 16.84 | 9.68 | 1.45 | 4.23 |
Operating Income | 624.76 | 396.28 | 145.91 | 46.4 | 11.64 | 20.63 |
Interest Expense | -25.57 | -17.6 | -4.67 | -10.95 | -2.94 | - |
Interest & Investment Income | 8.51 | 8.51 | 0.04 | 0.01 | - | - |
Currency Exchange Gain (Loss) | 6.34 | 6.34 | 1.41 | 3.38 | 1.38 | - |
Other Non Operating Income (Expenses) | 14.79 | -3.36 | -3.33 | 2.31 | 3.7 | -0.05 |
EBT Excluding Unusual Items | 628.84 | 390.17 | 139.36 | 41.15 | 13.78 | 20.58 |
Gain (Loss) on Sale of Assets | -0.19 | -0.19 | - | - | - | - |
Pretax Income | 628.64 | 389.98 | 139.36 | 41.15 | 13.78 | 20.58 |
Income Tax Expense | 158.18 | 105.92 | 28.05 | 6.75 | 3.74 | 5.25 |
Net Income | 470.46 | 284.06 | 111.31 | 34.41 | 10.03 | 15.33 |
Net Income to Common | 470.46 | 284.06 | 111.31 | 34.41 | 10.03 | 15.33 |
Net Income Growth | - | 155.20% | 223.52% | 243.00% | -34.57% | - |
Shares Outstanding (Basic) | 17 | 12 | 10 | 10 | 10 | 4 |
Shares Outstanding (Diluted) | 17 | 12 | 10 | 10 | 10 | 4 |
Shares Change (YoY) | 374.57% | 11.00% | 5.79% | 0.35% | 151.00% | - |
EPS (Basic) | 27.97 | 24.65 | 10.72 | 3.51 | 1.03 | 3.94 |
EPS (Diluted) | 27.97 | 24.65 | 10.72 | 3.51 | 1.03 | 3.94 |
EPS Growth | - | 129.94% | 205.73% | 241.82% | -73.93% | - |
Free Cash Flow | -68.49 | -0.18 | -41.54 | 35.08 | 7.33 | -44.19 |
Free Cash Flow Per Share | -4.07 | -0.02 | -4.00 | 3.58 | 0.75 | -11.34 |
Gross Margin | 28.15% | 22.91% | 15.28% | 16.44% | 4.80% | 15.59% |
Operating Margin | 25.21% | 20.44% | 13.70% | 13.61% | 4.27% | 12.94% |
Profit Margin | 18.99% | 14.65% | 10.45% | 10.09% | 3.68% | 9.61% |
Free Cash Flow Margin | -2.76% | -0.01% | -3.90% | 10.28% | 2.69% | -27.71% |
EBITDA | 629.22 | 399.44 | 148.52 | 46.53 | 11.77 | 20.67 |
EBITDA Margin | 25.39% | 20.60% | 13.95% | 13.64% | 4.32% | 12.96% |
D&A For EBITDA | 4.46 | 3.16 | 2.6 | 0.13 | 0.13 | 0.04 |
EBIT | 624.76 | 396.28 | 145.91 | 46.4 | 11.64 | 20.63 |
EBIT Margin | 25.21% | 20.44% | 13.70% | 13.61% | 4.27% | 12.94% |
Effective Tax Rate | 25.16% | 27.16% | 20.13% | 16.39% | 27.18% | 25.50% |
Revenue as Reported | 2,511 | 1,954 | 1,066 | 346.83 | 277.53 | 159.49 |
Advertising Expenses | - | 6.86 | 1.85 | 8.04 | 0.19 | 1.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.