Federal-Mogul Goetze (India) Limited (NSE:FMGOETZE)
India
· Delayed Price · Currency is INR 499.85
+1.55 (0.31%)
Jun 13, 2025, 3:29 PM IST
NSE:FMGOETZE Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,620 | 1,269 | 1,009 | 540.41 | 5.34 | Upgrade
|
| Depreciation & Amortization | 874.87 | 845.41 | 829.92 | 863.83 | 825.92 | Upgrade
|
| Other Amortization | - | 0.79 | 6.8 | 6.8 | 9.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | 83.91 | 36.5 | 10.14 | 23.07 | 14.04 | Upgrade
|
| Stock-Based Compensation | - | - | 41.95 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 8.09 | 24.23 | 17.38 | 12.76 | 6.37 | Upgrade
|
| Other Operating Activities | -66.43 | -92.83 | -83.21 | 36.9 | 264.8 | Upgrade
|
| Change in Accounts Receivable | -506.34 | -123.91 | -67.71 | -21.83 | -698.08 | Upgrade
|
| Change in Inventory | 69.35 | 24.08 | -100.22 | 9.39 | 84.33 | Upgrade
|
| Change in Accounts Payable | 154.69 | -164.82 | 427.78 | 173.6 | 952.05 | Upgrade
|
| Change in Other Net Operating Assets | -31.53 | -220.72 | 12.3 | -538.17 | 59.45 | Upgrade
|
| Operating Cash Flow | 2,207 | 1,598 | 2,104 | 1,107 | 1,524 | Upgrade
|
| Operating Cash Flow Growth | 38.15% | -24.07% | 90.09% | -27.38% | -20.39% | Upgrade
|
| Capital Expenditures | -465.4 | -798.61 | -1,001 | -951.82 | -590.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.5 | 6.86 | 7.71 | 5.96 | 2.75 | Upgrade
|
| Investment in Securities | -4.76 | -2.94 | 0.06 | -76.73 | 342.59 | Upgrade
|
| Other Investing Activities | 297.45 | 177.3 | 409.06 | -278.45 | 45.16 | Upgrade
|
| Investing Cash Flow | -169.2 | -617.38 | -584.34 | -1,301 | -200.24 | Upgrade
|
| Long-Term Debt Repaid | -18.38 | -11.76 | -6.25 | -14.27 | -19.87 | Upgrade
|
| Total Debt Repaid | -18.38 | -11.76 | -6.25 | -14.27 | -19.87 | Upgrade
|
| Net Debt Issued (Repaid) | -18.38 | -11.76 | -6.25 | -14.27 | -19.87 | Upgrade
|
| Other Financing Activities | -99.43 | -87.1 | -72.75 | -61.67 | -64.31 | Upgrade
|
| Financing Cash Flow | -117.81 | -98.85 | -79 | -75.94 | -84.18 | Upgrade
|
| Net Cash Flow | 1,920 | 881.31 | 1,441 | -270.23 | 1,240 | Upgrade
|
| Free Cash Flow | 1,742 | 798.93 | 1,103 | 154.92 | 933.21 | Upgrade
|
| Free Cash Flow Growth | 117.98% | -27.55% | 611.80% | -83.40% | -19.86% | Upgrade
|
| Free Cash Flow Margin | 9.67% | 4.70% | 6.75% | 1.15% | 8.43% | Upgrade
|
| Free Cash Flow Per Share | 31.31 | 14.36 | 19.82 | 2.79 | 16.77 | Upgrade
|
| Cash Interest Paid | 56.8 | 44.71 | 42.13 | 33.25 | 21.68 | Upgrade
|
| Cash Income Tax Paid | 516.19 | 454.55 | 369.63 | 200.84 | 192.23 | Upgrade
|
| Levered Free Cash Flow | 1,466 | 692.09 | 1,244 | 193.53 | 887.34 | Upgrade
|
| Unlevered Free Cash Flow | 1,503 | 720.48 | 1,268 | 218.64 | 901.5 | Upgrade
|
| Change in Net Working Capital | 137.09 | 370.42 | -562.43 | 202.04 | -352.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.