Foce India Limited (NSE:FOCE)
1,725.00
-4.00 (-0.23%)
At close: Feb 18, 2026
Foce India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,289 | 1,043 | 802.5 | 577.08 | 1,871 | 768.95 |
Other Revenue | - | 0 | - | - | - | - |
| 1,289 | 1,043 | 802.5 | 577.08 | 1,871 | 768.95 | |
Revenue Growth (YoY) | 46.05% | 29.91% | 39.06% | -69.15% | 143.27% | 41.24% |
Cost of Revenue | 1,076 | 825.63 | 579.73 | 440.99 | 1,730 | 728.69 |
Gross Profit | 213.77 | 216.88 | 222.77 | 136.08 | 140.24 | 40.26 |
Selling, General & Admin | 5.29 | 4.61 | 5.12 | 7.51 | 4.68 | 3.13 |
Other Operating Expenses | 31.41 | 27.92 | 16.75 | 16.67 | 21.01 | 10.26 |
Operating Expenses | 39.89 | 34.88 | 24.69 | 27.42 | 27.02 | 13.55 |
Operating Income | 173.88 | 182.01 | 198.08 | 108.66 | 113.23 | 26.71 |
Interest Expense | -8.75 | -5.32 | -6.02 | -4.3 | - | - |
Interest & Investment Income | 3.54 | 3.54 | 1.26 | 0.18 | 0 | 0.03 |
Currency Exchange Gain (Loss) | -0.73 | -0.73 | - | - | - | - |
Other Non Operating Income (Expenses) | 1.67 | -0.38 | -0 | -0 | -0 | 0 |
EBT Excluding Unusual Items | 169.61 | 179.11 | 193.33 | 104.54 | 113.23 | 26.75 |
Gain (Loss) on Sale of Investments | - | - | - | 0.43 | 1.54 | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | - | - | - |
Other Unusual Items | - | - | - | - | 1.89 | - |
Pretax Income | 169.67 | 179.17 | 193.33 | 104.97 | 116.66 | 26.75 |
Income Tax Expense | 36.19 | 35.15 | 34.4 | 19.95 | 23.99 | 6.84 |
Earnings From Continuing Operations | 133.48 | 144.02 | 158.93 | 85.02 | 92.67 | 19.91 |
Minority Interest in Earnings | - | - | - | - | 0.01 | - |
Net Income | 133.48 | 144.02 | 158.93 | 85.02 | 92.68 | 19.91 |
Net Income to Common | 133.48 | 144.02 | 158.93 | 85.02 | 92.68 | 19.91 |
Net Income Growth | -24.09% | -9.38% | 86.93% | -8.27% | 365.54% | 23.89% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Change (YoY) | 0.03% | - | - | 15.35% | 6.24% | 1.97% |
EPS (Basic) | 27.27 | 29.43 | 32.48 | 17.38 | 21.85 | 4.99 |
EPS (Diluted) | 27.27 | 29.43 | 32.48 | 17.38 | 21.85 | 4.99 |
EPS Growth | -24.13% | -9.39% | 86.93% | -20.47% | 338.21% | 21.61% |
Free Cash Flow | 123.94 | 151.2 | 0.74 | 447.81 | -114.51 | 30.53 |
Free Cash Flow Per Share | 25.33 | 30.90 | 0.15 | 91.52 | -26.99 | 7.65 |
Gross Margin | 16.58% | 20.80% | 27.76% | 23.58% | 7.50% | 5.24% |
Operating Margin | 13.49% | 17.46% | 24.68% | 18.83% | 6.05% | 3.47% |
Profit Margin | 10.35% | 13.81% | 19.80% | 14.73% | 4.96% | 2.59% |
Free Cash Flow Margin | 9.61% | 14.50% | 0.09% | 77.60% | -6.12% | 3.97% |
EBITDA | 177.07 | 184.36 | 200.9 | 111.9 | 114.55 | 26.88 |
EBITDA Margin | 13.73% | 17.69% | 25.03% | 19.39% | 6.12% | 3.50% |
D&A For EBITDA | 3.19 | 2.36 | 2.82 | 3.24 | 1.32 | 0.17 |
EBIT | 173.88 | 182.01 | 198.08 | 108.66 | 113.23 | 26.71 |
EBIT Margin | 13.49% | 17.46% | 24.68% | 18.83% | 6.05% | 3.47% |
Effective Tax Rate | 21.33% | 19.62% | 17.79% | 19.00% | 20.56% | 25.56% |
Revenue as Reported | 1,294 | 1,046 | 803.77 | 577.88 | 1,872 | 768.98 |
Advertising Expenses | - | - | - | 0.01 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.