Foods and Inns Limited (NSE:FOODSIN)
India
· Delayed Price · Currency is INR 91.19
+2.54 (2.87%)
Apr 24, 2025, 3:29 PM IST
Foods and Inns Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 9,542 | 10,201 | 9,994 | 6,321 | 3,708 | 3,923 | Upgrade
|
| Other Revenue | 0.01 | 0.01 | 0.77 | - | - | 1.57 | Upgrade
|
| Revenue | 9,542 | 10,201 | 9,995 | 6,321 | 3,708 | 3,924 | Upgrade
|
| Revenue Growth (YoY) | -4.95% | 2.07% | 58.11% | 70.48% | -5.51% | 15.74% | Upgrade
|
| Cost of Revenue | 6,275 | 7,177 | 7,064 | 4,165 | 2,478 | 2,540 | Upgrade
|
| Gross Profit | 3,267 | 3,024 | 2,931 | 2,157 | 1,230 | 1,385 | Upgrade
|
| Selling, General & Admin | 588.2 | 504.92 | 499.17 | 354.29 | 276.21 | 273.46 | Upgrade
|
| Other Operating Expenses | 1,612 | 1,312 | 1,367 | 1,290 | 707.62 | 785.41 | Upgrade
|
| Operating Expenses | 2,394 | 1,981 | 2,007 | 1,778 | 1,129 | 1,183 | Upgrade
|
| Operating Income | 873.35 | 1,043 | 924.4 | 378.91 | 101.26 | 201.36 | Upgrade
|
| Interest Expense | -585.46 | -454.59 | -271.88 | -190.42 | -154.9 | -113.71 | Upgrade
|
| Interest & Investment Income | 22.59 | 22.59 | 13.41 | 15.9 | 12.43 | 12.51 | Upgrade
|
| Earnings From Equity Investments | -1.95 | -1.25 | -5.52 | -7.06 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 35.51 | 35.51 | -63.2 | 11.83 | 66.94 | 22.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.66 | -7.94 | -0.99 | 32.89 | 16.31 | 0.76 | Upgrade
|
| EBT Excluding Unusual Items | 394.68 | 637.51 | 596.21 | 242.05 | 42.04 | 123.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.58 | 5.58 | 0.23 | 0.05 | 12.24 | -10 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.21 | -2.21 | -4.66 | -7.18 | 0.57 | 0.53 | Upgrade
|
| Other Unusual Items | - | - | 53.23 | - | - | - | Upgrade
|
| Pretax Income | 401.24 | 644.06 | 646.07 | 235.78 | 54.85 | 114.6 | Upgrade
|
| Income Tax Expense | 159.03 | 276.86 | 171.98 | 82.87 | 15.55 | 3.71 | Upgrade
|
| Earnings From Continuing Operations | 242.21 | 367.21 | 474.1 | 152.91 | 39.3 | 110.9 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0 | -0 | - | Upgrade
|
| Net Income | 242.21 | 367.21 | 474.1 | 152.91 | 39.3 | 110.9 | Upgrade
|
| Net Income to Common | 242.21 | 367.21 | 474.1 | 152.91 | 39.3 | 110.9 | Upgrade
|
| Net Income Growth | -48.30% | -22.55% | 210.05% | 289.06% | -64.56% | -89.85% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 54 | 51 | 50 | 50 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 60 | 56 | 50 | 50 | 47 | Upgrade
|
| Shares Change (YoY) | 9.70% | 6.10% | 11.55% | 0.04% | 6.19% | - | Upgrade
|
| EPS (Basic) | 3.67 | 6.82 | 9.31 | 3.04 | 0.78 | 2.34 | Upgrade
|
| EPS (Diluted) | 3.67 | 6.16 | 8.44 | 3.04 | 0.78 | 2.34 | Upgrade
|
| EPS Growth | -52.88% | -27.01% | 177.85% | 289.44% | -66.66% | -89.85% | Upgrade
|
| Free Cash Flow | - | -859.73 | -1,376 | -336.68 | -55.75 | -302.32 | Upgrade
|
| Free Cash Flow Per Share | - | -14.43 | -24.49 | -6.69 | -1.11 | -6.38 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.250 | 0.250 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | 20.00% | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 34.24% | 29.65% | 29.33% | 34.12% | 33.17% | 35.28% | Upgrade
|
| Operating Margin | 9.15% | 10.23% | 9.25% | 5.99% | 2.73% | 5.13% | Upgrade
|
| Profit Margin | 2.54% | 3.60% | 4.74% | 2.42% | 1.06% | 2.83% | Upgrade
|
| Free Cash Flow Margin | - | -8.43% | -13.76% | -5.33% | -1.50% | -7.70% | Upgrade
|
| EBITDA | 1,021 | 1,172 | 1,028 | 488.46 | 222.16 | 321.87 | Upgrade
|
| EBITDA Margin | 10.70% | 11.49% | 10.29% | 7.73% | 5.99% | 8.20% | Upgrade
|
| D&A For EBITDA | 147.55 | 128.84 | 103.88 | 109.55 | 120.9 | 120.51 | Upgrade
|
| EBIT | 873.35 | 1,043 | 924.4 | 378.91 | 101.26 | 201.36 | Upgrade
|
| EBIT Margin | 9.15% | 10.23% | 9.25% | 5.99% | 2.73% | 5.13% | Upgrade
|
| Effective Tax Rate | 39.63% | 42.99% | 26.62% | 35.15% | 28.34% | 3.23% | Upgrade
|
| Revenue as Reported | 9,668 | 10,268 | 10,015 | 6,386 | 3,814 | 3,961 | Upgrade
|
| Advertising Expenses | - | 48.43 | 63.77 | 16.66 | 8.4 | 18.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.