Foods and Inns Limited (NSE:FOODSIN)
India · Delayed Price · Currency is INR 60.42
-1.05 (-1.71%)
Feb 19, 2026, 3:29 PM IST
Foods and Inns Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,621 | 9,921 | 10,201 | 9,994 | 6,321 | 3,708 |
Other Revenue | - | - | 0.01 | 0.77 | - | - |
Revenue | 9,621 | 9,921 | 10,201 | 9,995 | 6,321 | 3,708 |
Revenue Growth (YoY) | 0.82% | -2.75% | 2.07% | 58.11% | 70.48% | -5.51% |
Cost of Revenue | 6,342 | 6,668 | 7,177 | 7,064 | 4,165 | 2,478 |
Gross Profit | 3,278 | 3,252 | 3,024 | 2,931 | 2,157 | 1,230 |
Selling, General & Admin | 648.25 | 599.39 | 504.92 | 499.17 | 354.29 | 276.21 |
Other Operating Expenses | 1,522 | 1,463 | 1,312 | 1,367 | 1,290 | 707.62 |
Operating Expenses | 2,409 | 2,270 | 1,981 | 2,007 | 1,778 | 1,129 |
Operating Income | 869.3 | 982.82 | 1,043 | 924.4 | 378.91 | 101.26 |
Interest Expense | -505.77 | -572.59 | -454.59 | -271.88 | -190.42 | -154.9 |
Interest & Investment Income | 78.2 | 78.2 | 22.59 | 13.41 | 15.9 | 12.43 |
Earnings From Equity Investments | -1.93 | -1.92 | -1.25 | -5.52 | -7.06 | - |
Currency Exchange Gain (Loss) | -22.57 | -22.57 | 35.51 | -63.2 | 11.83 | 66.94 |
Other Non Operating Income (Expenses) | -15.96 | 15.75 | -7.94 | -0.99 | 32.89 | 16.31 |
EBT Excluding Unusual Items | 401.27 | 479.69 | 637.51 | 596.21 | 242.05 | 42.04 |
Gain (Loss) on Sale of Investments | 4.61 | 4.61 | 5.58 | 0.23 | 0.05 | 12.24 |
Gain (Loss) on Sale of Assets | 12.1 | 12.1 | -2.21 | -4.66 | -7.18 | 0.57 |
Other Unusual Items | - | - | - | 53.23 | - | - |
Pretax Income | 419.39 | 497.81 | 644.06 | 646.07 | 235.78 | 54.85 |
Income Tax Expense | 108.14 | 78.58 | 276.86 | 171.98 | 82.87 | 15.55 |
Earnings From Continuing Operations | 311.25 | 419.24 | 367.21 | 474.1 | 152.91 | 39.3 |
Minority Interest in Earnings | - | - | - | - | -0 | -0 |
Net Income | 311.25 | 419.24 | 367.21 | 474.1 | 152.91 | 39.3 |
Net Income to Common | 311.25 | 419.24 | 367.21 | 474.1 | 152.91 | 39.3 |
Net Income Growth | 28.50% | 14.17% | -22.55% | 210.05% | 289.06% | -64.56% |
Shares Outstanding (Basic) | 75 | 70 | 54 | 51 | 50 | 50 |
Shares Outstanding (Diluted) | 75 | 70 | 60 | 56 | 50 | 50 |
Shares Change (YoY) | 13.52% | 17.86% | 6.10% | 11.55% | 0.04% | 6.19% |
EPS (Basic) | 4.15 | 5.98 | 6.82 | 9.31 | 3.04 | 0.78 |
EPS (Diluted) | 4.15 | 5.97 | 6.16 | 8.44 | 3.04 | 0.78 |
EPS Growth | 13.23% | -3.12% | -27.01% | 177.85% | 289.44% | -66.66% |
Free Cash Flow | - | -421.07 | -859.73 | -1,376 | -336.68 | -55.75 |
Free Cash Flow Per Share | - | -5.99 | -14.43 | -24.49 | -6.69 | -1.11 |
Dividend Per Share | - | 0.300 | 0.300 | 0.250 | 0.250 | 0.200 |
Dividend Growth | - | - | 20.00% | - | 25.00% | - |
Gross Margin | 34.07% | 32.78% | 29.65% | 29.33% | 34.12% | 33.17% |
Operating Margin | 9.04% | 9.91% | 10.23% | 9.25% | 5.99% | 2.73% |
Profit Margin | 3.23% | 4.23% | 3.60% | 4.74% | 2.42% | 1.06% |
Free Cash Flow Margin | - | -4.24% | -8.43% | -13.76% | -5.33% | -1.50% |
EBITDA | 1,073 | 1,154 | 1,172 | 1,028 | 488.46 | 222.16 |
EBITDA Margin | 11.15% | 11.64% | 11.49% | 10.29% | 7.73% | 5.99% |
D&A For EBITDA | 203.76 | 171.65 | 128.84 | 103.88 | 109.55 | 120.9 |
EBIT | 869.3 | 982.82 | 1,043 | 924.4 | 378.91 | 101.26 |
EBIT Margin | 9.04% | 9.91% | 10.23% | 9.25% | 5.99% | 2.73% |
Effective Tax Rate | 25.79% | 15.78% | 42.99% | 26.62% | 35.15% | 28.34% |
Revenue as Reported | 9,714 | 10,046 | 10,268 | 10,015 | 6,386 | 3,814 |
Advertising Expenses | - | 58.37 | 48.43 | 63.77 | 16.66 | 8.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.