Force Motors Limited (NSE:FORCEMOT)
India
· Delayed Price · Currency is INR 9,691.00
-23.50 (-0.24%)
May 9, 2025, 3:29 PM IST
Force Motors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 80,717 | 69,921 | 50,290 | 32,404 | 19,882 | Upgrade
|
| Other Revenue | - | - | - | - | 125.3 | Upgrade
|
| Revenue | 80,717 | 69,921 | 50,290 | 32,404 | 20,007 | Upgrade
|
| Revenue Growth (YoY) | 15.44% | 39.04% | 55.20% | 61.96% | -35.32% | Upgrade
|
| Cost of Revenue | 58,299 | 50,758 | 38,887 | 25,601 | 13,825 | Upgrade
|
| Gross Profit | 22,419 | 19,163 | 11,403 | 6,803 | 6,182 | Upgrade
|
| Selling, General & Admin | 5,919 | 5,718 | 4,464 | 3,837 | 3,628 | Upgrade
|
| Other Operating Expenses | 5,007 | 4,120 | 2,923 | 2,003 | 2,025 | Upgrade
|
| Operating Expenses | 13,728 | 12,502 | 9,791 | 7,749 | 7,389 | Upgrade
|
| Operating Income | 8,690 | 6,661 | 1,611 | -945.6 | -1,207 | Upgrade
|
| Interest Expense | -258.7 | -611.3 | -683.1 | -407.4 | -276.1 | Upgrade
|
| Interest & Investment Income | - | 95.2 | 21.3 | 19.2 | 42.9 | Upgrade
|
| Earnings From Equity Investments | 5.2 | -138.3 | -186 | -166.7 | -119.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 67 | -110.5 | 199.9 | 27.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -10.1 | -0.9 | -3 | -3.9 | Upgrade
|
| EBT Excluding Unusual Items | 8,437 | 6,064 | 652.2 | -1,304 | -1,536 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.8 | -11.2 | 7.2 | -222.5 | Upgrade
|
| Asset Writedown | - | - | -999.9 | - | - | Upgrade
|
| Other Unusual Items | 3,946 | - | 3,083 | - | - | Upgrade
|
| Pretax Income | 12,383 | 6,051 | 2,724 | -1,296 | -1,759 | Upgrade
|
| Income Tax Expense | 4,374 | 2,169 | 1,387 | -386.5 | -523.1 | Upgrade
|
| Earnings From Continuing Operations | 8,009 | 3,882 | 1,337 | -909.9 | -1,235 | Upgrade
|
| Minority Interest in Earnings | -1.2 | -1.2 | -1 | -0.9 | -0.9 | Upgrade
|
| Net Income | 8,007 | 3,881 | 1,336 | -910.8 | -1,236 | Upgrade
|
| Net Income to Common | 8,007 | 3,881 | 1,336 | -910.8 | -1,236 | Upgrade
|
| Net Income Growth | 106.33% | 190.40% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 607.71 | 294.54 | 101.42 | -69.12 | -93.83 | Upgrade
|
| EPS (Diluted) | 607.71 | 294.54 | 101.42 | -69.12 | -93.83 | Upgrade
|
| EPS Growth | 106.33% | 190.40% | - | - | - | Upgrade
|
| Free Cash Flow | 6,046 | 8,061 | 2,722 | -3,810 | -4,459 | Upgrade
|
| Free Cash Flow Per Share | 458.83 | 611.76 | 206.60 | -289.13 | -338.41 | Upgrade
|
| Dividend Per Share | 40.000 | 20.000 | 10.000 | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 27.77% | 27.41% | 22.67% | 21.00% | 30.90% | Upgrade
|
| Operating Margin | 10.77% | 9.53% | 3.20% | -2.92% | -6.03% | Upgrade
|
| Profit Margin | 9.92% | 5.55% | 2.66% | -2.81% | -6.18% | Upgrade
|
| Free Cash Flow Margin | 7.49% | 11.53% | 5.41% | -11.76% | -22.29% | Upgrade
|
| EBITDA | 11,493 | 9,302 | 3,985 | 963.8 | 530.1 | Upgrade
|
| EBITDA Margin | 14.24% | 13.30% | 7.92% | 2.97% | 2.65% | Upgrade
|
| D&A For EBITDA | 2,802 | 2,641 | 2,374 | 1,909 | 1,737 | Upgrade
|
| EBIT | 8,690 | 6,661 | 1,611 | -945.6 | -1,207 | Upgrade
|
| EBIT Margin | 10.77% | 9.53% | 3.20% | -2.92% | -6.03% | Upgrade
|
| Effective Tax Rate | 35.32% | 35.84% | 50.91% | - | - | Upgrade
|
| Revenue as Reported | 81,283 | - | 50,910 | 32,923 | 20,131 | Upgrade
|
| Advertising Expenses | - | 222.2 | 153.5 | 128.6 | 86.4 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.