Foseco India Limited (NSE:FOSECOIND)

Foseco India Income Statement

Financials in millions INR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	5,830	5,248	4,774	4,067	3,380	2,512
Other Revenue	-	-	-	-	-	16.22
Revenue	5,830	5,248	4,774	4,067	3,380	2,528
Revenue Growth (YoY)	18.23%	9.92%	17.38%	20.33%	33.72%	-21.66%
Cost of Revenue	3,316	2,957	2,663	2,353	1,989	1,461
Gross Profit	2,514	2,291	2,111	1,714	1,392	1,067
Selling, General & Admin	516.88	499.15	579.83	442.12	386.51	356.46
Other Operating Expenses	978.13	883.4	827.83	622.68	561.69	473.7
Operating Expenses	1,595	1,483	1,486	1,154	1,007	889.26
Operating Income	918.44	808.51	625.54	560.38	384.58	177.25
Interest Expense	-1.58	-1.54	-0.73	-	-	-0.01
Interest & Investment Income	166.46	166.46	108.39	58.4	49.29	31.32
Currency Exchange Gain (Loss)	-1.09	-1.09	-6.67	-3.46	-3.48	-3.07
Other Non Operating Income (Expenses)	20.4	10.08	5.25	2.34	1.44	5.7
EBT Excluding Unusual Items	1,103	982.42	731.78	617.65	431.82	211.19
Gain (Loss) on Sale of Assets	-4.88	-4.88	-0.26	-4.35	1.41	-0.31
Other Unusual Items	5.79	5.79	220.01	-	-	-
Pretax Income	1,104	983.34	951.54	613.31	433.23	210.89
Income Tax Expense	284.74	253.07	221.71	153.63	106.52	56.52
Net Income	818.79	730.27	729.83	459.68	326.7	154.37
Net Income to Common	818.79	730.27	729.83	459.68	326.7	154.37
Net Income Growth	25.14%	0.06%	58.77%	40.70%	111.64%	-55.30%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
EPS (Basic)	128.21	114.35	114.28	71.98	51.16	24.17
EPS (Diluted)	128.21	114.35	114.28	71.98	51.16	24.17
EPS Growth	25.13%	0.06%	58.77%	40.70%	111.64%	-55.30%
Free Cash Flow	523.77	267.09	445.36	506.65	143.47	258.64
Free Cash Flow Per Share	82.01	41.82	69.73	79.33	22.46	40.50
Dividend Per Share	-	25.000	25.000	25.000	25.000	15.000
Dividend Growth	-	-	-	-	66.67%	-
Gross Margin	43.12%	43.66%	44.22%	42.14%	41.17%	42.19%
Operating Margin	15.75%	15.41%	13.10%	13.78%	11.38%	7.01%
Profit Margin	14.04%	13.92%	15.29%	11.30%	9.66%	6.11%
Free Cash Flow Margin	8.98%	5.09%	9.33%	12.46%	4.24%	10.23%
EBITDA	1,012	901.66	701.3	649.39	443.39	236.35
EBITDA Margin	17.36%	17.18%	14.69%	15.97%	13.12%	9.35%
D&A For EBITDA	93.54	93.14	75.76	89.02	58.81	59.1
EBIT	918.44	808.51	625.54	560.38	384.58	177.25
EBIT Margin	15.75%	15.41%	13.10%	13.78%	11.38%	7.01%
Effective Tax Rate	25.80%	25.74%	23.30%	25.05%	24.59%	26.80%
Revenue as Reported	6,022	5,430	4,989	4,142	3,436	2,574
Advertising Expenses	-	9.58	16.26	8.95	1.08	2.65

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.