Frog Cellsat Limited (NSE:FROG)

Frog Cellsat Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 16, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	2,482	3,357	2,532	2,181	-	-
Market Cap Growth	-53.52%	32.58%	16.11%	-	-	-
Enterprise Value	2,613	3,250	2,546	2,175	-	-
Last Close Price	159.80	217.50	164.70	141.85	-	-
PE Ratio	10.50	14.26	16.32	14.45	-	-
PS Ratio	1.13	1.53	1.61	1.61	-	-
PB Ratio	1.55	2.10	1.90	1.87	-	-
P/TBV Ratio	1.55	2.10	1.91	1.88	-	-
P/OCF Ratio	-	-	35.45	30.24	-	-
EV/Sales Ratio	1.19	1.48	1.61	1.61	-	-
EV/EBITDA Ratio	6.99	8.69	12.56	8.85	-	-
EV/EBIT Ratio	7.86	9.77	14.71	9.45	-	-
Debt / Equity Ratio	0.13	0.13	0.04	-	0.09	0.10
Debt / EBITDA Ratio	0.54	0.54	0.23	-	0.28	0.50
Debt / FCF Ratio	-	-	-	-	9.41	0.89
Asset Turnover	1.16	1.16	1.07	1.15	1.40	1.34
Inventory Turnover	4.31	4.31	3.53	2.82	3.95	4.58
Quick Ratio	1.62	1.62	1.65	2.64	1.37	1.64
Current Ratio	2.24	2.24	3.15	4.12	2.54	2.32
Return on Equity (ROE)	16.07%	16.07%	12.43%	16.27%	23.02%	24.35%
Return on Assets (ROA)	11.00%	11.00%	7.32%	12.27%	13.46%	6.71%
Return on Capital (ROIC)	13.07%	13.07%	8.50%	15.02%	18.27%	9.31%
Return on Capital Employed (ROCE)	20.50%	20.50%	12.80%	19.50%	28.20%	14.80%
Earnings Yield	9.49%	7.02%	6.13%	6.92%	-	-
FCF Yield	-5.28%	-3.91%	-11.55%	-12.06%	-	-
Payout Ratio	-	-	-	-	33.91%	-
Buyback Yield / Dilution	-0.53%	-0.53%	-16.33%	-17.09%	-	-
Total Shareholder Return	-0.53%	-0.53%	-16.33%	-17.09%	-	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.