NSE:FWSTC Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	234.45	202.11	222.03	103.77	14.37
Other Revenue	0.6	0.6	-	-	-
Revenue	235.05	202.7	222.03	103.77	14.37
Revenue Growth (YoY)	5.87%	-8.70%	113.97%	622.25%	-
Cost of Revenue	4.11	4.11	4.6	4.61	-
Gross Profit	230.95	198.6	217.43	99.16	14.37
Selling, General & Admin	36.06	31.16	22.91	14.89	7.52
Other Operating Expenses	42.02	23.89	40.84	25.5	8.88
Operating Expenses	85.2	61.02	71	48.85	27.46
Operating Income	145.75	137.58	146.44	50.31	-13.09
Interest Expense	-28.67	-20.88	-4.67	-2.39	-4.81
Interest & Investment Income	12.29	12.29	3.58	0.59	0.16
Currency Exchange Gain (Loss)	0.25	0.25	0.19	-0.98	-0.03
Other Non Operating Income (Expenses)	2.36	-1.19	-0.76	-0.28	-0.21
EBT Excluding Unusual Items	133.24	128.05	144.78	47.24	-17.98
Gain (Loss) on Sale of Assets	-	-	0.11	-	-
Other Unusual Items	20.94	20.94	-	-	0.07
Pretax Income	154.18	148.99	144.9	47.24	-17.91
Income Tax Expense	43.42	39.82	37.5	5.65	12.09
Net Income	110.77	109.17	107.39	41.59	-30.01
Net Income to Common	110.77	109.17	107.39	41.59	-30.01
Net Income Growth	3.14%	1.66%	158.20%	-	-
Shares Outstanding (Basic)	8	8	3	1	7
Shares Outstanding (Diluted)	8	8	3	1	7
Shares Change (YoY)	199.26%	199.34%	130.19%	-84.88%	-
EPS (Basic)	14.49	14.27	42.03	37.47	-4.09
EPS (Diluted)	14.48	14.27	42.03	37.47	-4.09
EPS Growth	-65.55%	-66.05%	12.17%	-	-
Free Cash Flow	-	89.21	-24.38	108.15	4.33
Free Cash Flow Per Share	-	11.66	-9.54	97.43	0.59
Gross Margin	98.25%	97.97%	97.93%	95.56%	100.00%
Operating Margin	62.01%	67.87%	65.95%	48.48%	-91.13%
Profit Margin	47.12%	53.86%	48.37%	40.08%	-208.85%
Free Cash Flow Margin	-	44.01%	-10.98%	104.23%	30.13%
EBITDA	151.08	143.55	153.69	58.77	-2.03
EBITDA Margin	64.27%	70.82%	69.22%	56.63%	-14.14%
D&A For EBITDA	5.32	5.97	7.25	8.46	11.06
EBIT	145.75	137.58	146.44	50.31	-13.09
EBIT Margin	62.01%	67.87%	65.95%	48.48%	-91.13%
Effective Tax Rate	28.16%	26.72%	25.88%	11.96%	-
Revenue as Reported	272.33	236.43	225.98	104.35	14.6
Advertising Expenses	-	1.43	-	0.04	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.