Gallantt Ispat Limited (NSE:GALLANTT)
India flag India · Delayed Price · Currency is INR
434.55
-6.70 (-1.52%)
Jun 6, 2025, 3:29 PM IST

Gallantt Ispat Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
4,0072,2531,4091,758814.02
Upgrade
Depreciation & Amortization
1,2001,1551,003920.93156.45
Upgrade
Loss (Gain) From Sale of Assets
-1.01-0.010.49-94.540.77
Upgrade
Loss (Gain) on Equity Investments
----248.55
Upgrade
Other Operating Activities
764.8547.13797.54353.92-12.93
Upgrade
Change in Accounts Receivable
189.12282.77196.65-242.81-281.09
Upgrade
Change in Inventory
26.2-60.34-1,015-899.68-49.37
Upgrade
Change in Accounts Payable
336.55-68.04-932.79810.729.71
Upgrade
Change in Other Net Operating Assets
-734.74-666.93-503.41-267.3431.15
Upgrade
Operating Cash Flow
5,7883,443955.582,340917.26
Upgrade
Operating Cash Flow Growth
68.09%260.34%-59.16%155.06%61.51%
Upgrade
Capital Expenditures
-2,422-1,994-2,273-2,853-459.4
Upgrade
Sale of Property, Plant & Equipment
4.2561.540.98122.72.77
Upgrade
Investment in Securities
-2,278-503.12-587.3-248.55
Upgrade
Other Investing Activities
54.42-43.2517.3258.26-15.86
Upgrade
Investing Cash Flow
-4,599-2,481-2,251-2,088-746.53
Upgrade
Short-Term Debt Issued
--1,506-763.05
Upgrade
Long-Term Debt Issued
22.418.265.82.23-
Upgrade
Total Debt Issued
22.418.261,5122.23763.05
Upgrade
Short-Term Debt Repaid
-864.87-766.59--19.97-
Upgrade
Long-Term Debt Repaid
-----850
Upgrade
Total Debt Repaid
-864.87-766.59--19.97-850
Upgrade
Net Debt Issued (Repaid)
-842.46-758.341,512-17.74-86.95
Upgrade
Common Dividends Paid
-89.25----
Upgrade
Other Financing Activities
-207.22-257.32-247.11-175.14-78.59
Upgrade
Financing Cash Flow
-1,139-1,0161,265-192.88-165.55
Upgrade
Miscellaneous Cash Flow Adjustments
--0--
Upgrade
Net Cash Flow
50.08-52.99-30.3358.575.18
Upgrade
Free Cash Flow
3,3661,450-1,318-513.86457.86
Upgrade
Free Cash Flow Growth
132.18%----
Upgrade
Free Cash Flow Margin
7.84%3.43%-3.25%-1.70%4.55%
Upgrade
Free Cash Flow Per Share
13.956.01-5.46-2.135.63
Upgrade
Cash Interest Paid
207.22257.32247.11175.1478.59
Upgrade
Cash Income Tax Paid
1,045544.41416.51414.59156.55
Upgrade
Levered Free Cash Flow
1,894636.35-2,003-5,674-94.94
Upgrade
Unlevered Free Cash Flow
2,031797.18-1,849-5,564-45.82
Upgrade
Change in Net Working Capital
336.9443.612,2405,140339.47
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.