Ganga Forging Limited (NSE:GANGAFORGE)
India · Delayed Price · Currency is INR 3.320
+0.270 (8.85%)
Sep 2, 2025, 3:29 PM IST
Ganga Forging Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
| 424.55 | 432.2 | 372.12 | 334.1 | 288.32 | 229.82 | Upgrade | |
Revenue Growth (YoY) | 18.38% | 16.14% | 11.38% | 15.88% | 25.46% | -2.86% | Upgrade |
Cost of Revenue | 286.47 | 288.92 | 242 | 225.82 | 184.28 | 140.92 | Upgrade |
Gross Profit | 138.08 | 143.28 | 130.13 | 108.27 | 104.04 | 88.9 | Upgrade |
Selling, General & Admin | 18.29 | 18.23 | 20 | 19.37 | 21.58 | 19.21 | Upgrade |
Other Operating Expenses | 103.8 | 102.48 | 84.72 | 68.99 | 56.98 | 52.2 | Upgrade |
Operating Expenses | 133.07 | 131.44 | 114.69 | 97.12 | 87.38 | 80.15 | Upgrade |
Operating Income | 5.01 | 11.84 | 15.44 | 11.15 | 16.66 | 8.75 | Upgrade |
Interest Expense | -9.02 | -9.63 | -7.53 | -7.68 | -8.93 | -7.45 | Upgrade |
Interest & Investment Income | - | - | 0.93 | 0.06 | 0.1 | 0.27 | Upgrade |
Other Non Operating Income (Expenses) | 0.52 | 2.29 | -0.97 | -0.41 | 4.49 | 0.65 | Upgrade |
EBT Excluding Unusual Items | -3.49 | 4.5 | 7.86 | 3.12 | 12.32 | 2.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.38 | Upgrade |
Other Unusual Items | 7.72 | 4.16 | 0.12 | 4.98 | 7.48 | - | Upgrade |
Pretax Income | 4.23 | 8.66 | 7.98 | 8.1 | 19.8 | 1.83 | Upgrade |
Income Tax Expense | 2.98 | 2.52 | 3.54 | -8.47 | 9.46 | 0.76 | Upgrade |
Net Income | 1.25 | 6.13 | 4.43 | 16.57 | 10.34 | 1.07 | Upgrade |
Net Income to Common | 1.25 | 6.13 | 4.43 | 16.57 | 10.34 | 1.07 | Upgrade |
Net Income Growth | -75.98% | 38.27% | -73.24% | 60.20% | 864.69% | - | Upgrade |
Shares Outstanding (Basic) | 109 | 123 | 112 | 106 | 106 | 106 | Upgrade |
Shares Outstanding (Diluted) | 109 | 123 | 134 | 106 | 106 | 106 | Upgrade |
Shares Change (YoY) | -34.54% | -8.15% | 25.99% | - | - | - | Upgrade |
EPS (Basic) | 0.01 | 0.05 | 0.04 | 0.16 | 0.10 | 0.01 | Upgrade |
EPS (Diluted) | 0.01 | 0.05 | 0.03 | 0.16 | 0.10 | 0.01 | Upgrade |
EPS Growth | -63.30% | 66.67% | -80.82% | 60.20% | 876.25% | - | Upgrade |
Free Cash Flow | - | -67.59 | -118.16 | -23.6 | -11.72 | 20.39 | Upgrade |
Free Cash Flow Per Share | - | -0.55 | -0.89 | -0.22 | -0.11 | 0.19 | Upgrade |
Gross Margin | 32.52% | 33.15% | 34.97% | 32.41% | 36.09% | 38.68% | Upgrade |
Operating Margin | 1.18% | 2.74% | 4.15% | 3.34% | 5.78% | 3.81% | Upgrade |
Profit Margin | 0.29% | 1.42% | 1.19% | 4.96% | 3.59% | 0.47% | Upgrade |
Free Cash Flow Margin | - | -15.64% | -31.75% | -7.06% | -4.06% | 8.87% | Upgrade |
EBITDA | 15.94 | 22.57 | 25.41 | 19.92 | 25.48 | 17.49 | Upgrade |
EBITDA Margin | 3.75% | 5.22% | 6.83% | 5.96% | 8.84% | 7.61% | Upgrade |
D&A For EBITDA | 10.93 | 10.74 | 9.97 | 8.76 | 8.82 | 8.74 | Upgrade |
EBIT | 5.01 | 11.84 | 15.44 | 11.15 | 16.66 | 8.75 | Upgrade |
EBIT Margin | 1.18% | 2.74% | 4.15% | 3.34% | 5.78% | 3.81% | Upgrade |
Effective Tax Rate | 70.41% | 29.16% | 44.41% | - | 47.77% | 41.39% | Upgrade |
Revenue as Reported | 425.07 | 434.49 | 373.05 | 334.86 | 293.45 | 230.84 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.1 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.