Ganga Forging Limited (NSE:GANGAFORGE)
India
· Delayed Price · Currency is INR 5.32
+0.13 (2.50%)
Last updated: Apr 30, 2025
Ganga Forging Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 419.22 | 372.12 | 334.1 | 288.32 | 229.82 | 236.58 | Upgrade
|
| Revenue | 419.22 | 372.12 | 334.1 | 288.32 | 229.82 | 236.58 | Upgrade
|
| Revenue Growth (YoY) | 18.38% | 11.38% | 15.88% | 25.46% | -2.86% | -15.13% | Upgrade
|
| Cost of Revenue | 278.41 | 242 | 225.82 | 184.28 | 140.92 | 169.17 | Upgrade
|
| Gross Profit | 140.81 | 130.13 | 108.27 | 104.04 | 88.9 | 67.41 | Upgrade
|
| Selling, General & Admin | 16.42 | 20 | 19.37 | 21.58 | 19.21 | 22.7 | Upgrade
|
| Other Operating Expenses | 99.3 | 84.72 | 68.99 | 56.98 | 52.2 | 52.28 | Upgrade
|
| Operating Expenses | 126.99 | 114.69 | 97.12 | 87.38 | 80.15 | 83.78 | Upgrade
|
| Operating Income | 13.82 | 15.44 | 11.15 | 16.66 | 8.75 | -16.37 | Upgrade
|
| Interest Expense | -9.28 | -7.53 | -7.68 | -8.93 | -7.45 | -12.29 | Upgrade
|
| Interest & Investment Income | 0.93 | 0.93 | 0.06 | 0.1 | 0.27 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.22 | -0.97 | -0.41 | 4.49 | 0.65 | 0.62 | Upgrade
|
| EBT Excluding Unusual Items | 10.69 | 7.86 | 3.12 | 12.32 | 2.21 | -28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.38 | -0.02 | Upgrade
|
| Other Unusual Items | 0.12 | 0.12 | 4.98 | 7.48 | - | - | Upgrade
|
| Pretax Income | 10.81 | 7.98 | 8.1 | 19.8 | 1.83 | -28.02 | Upgrade
|
| Income Tax Expense | 5.48 | 3.54 | -8.47 | 9.46 | 0.76 | -6.87 | Upgrade
|
| Net Income | 5.33 | 4.43 | 16.57 | 10.34 | 1.07 | -21.15 | Upgrade
|
| Net Income to Common | 5.33 | 4.43 | 16.57 | 10.34 | 1.07 | -21.15 | Upgrade
|
| Net Income Growth | -72.52% | -73.24% | 60.20% | 864.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 126 | 112 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 134 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Change (YoY) | 4.25% | 25.99% | - | - | - | 8.65% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.16 | 0.10 | 0.01 | -0.20 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.16 | 0.10 | 0.01 | -0.20 | Upgrade
|
| EPS Growth | -76.23% | -80.82% | 60.20% | 876.25% | - | - | Upgrade
|
| Free Cash Flow | - | -118.16 | -23.6 | -11.72 | 20.39 | 17.22 | Upgrade
|
| Free Cash Flow Per Share | - | -0.89 | -0.22 | -0.11 | 0.19 | 0.16 | Upgrade
|
| Gross Margin | 33.59% | 34.97% | 32.41% | 36.09% | 38.68% | 28.49% | Upgrade
|
| Operating Margin | 3.30% | 4.15% | 3.34% | 5.78% | 3.81% | -6.92% | Upgrade
|
| Profit Margin | 1.27% | 1.19% | 4.96% | 3.59% | 0.47% | -8.94% | Upgrade
|
| Free Cash Flow Margin | - | -31.75% | -7.06% | -4.06% | 8.87% | 7.28% | Upgrade
|
| EBITDA | 24.7 | 25.41 | 19.92 | 25.48 | 17.49 | -7.57 | Upgrade
|
| EBITDA Margin | 5.89% | 6.83% | 5.96% | 8.84% | 7.61% | -3.20% | Upgrade
|
| D&A For EBITDA | 10.87 | 9.97 | 8.76 | 8.82 | 8.74 | 8.8 | Upgrade
|
| EBIT | 13.82 | 15.44 | 11.15 | 16.66 | 8.75 | -16.37 | Upgrade
|
| EBIT Margin | 3.30% | 4.15% | 3.34% | 5.78% | 3.81% | -6.92% | Upgrade
|
| Effective Tax Rate | 50.68% | 44.41% | - | 47.77% | 41.39% | - | Upgrade
|
| Revenue as Reported | 426.35 | 373.05 | 334.86 | 293.45 | 230.84 | 237.62 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.1 | 0.06 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.