Ganges Securities Limited (NSE:GANGESSECU)
137.29
-5.86 (-4.09%)
Dec 17, 2025, 3:29 PM IST
Ganges Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 297.38 | 307.05 | 246.65 | 280.87 | 276.07 | 282.42 | Upgrade |
Other Revenue | 86.03 | 83.07 | 111.47 | 150.28 | 82.79 | 68.19 | Upgrade |
| 383.4 | 390.12 | 358.12 | 431.15 | 358.85 | 350.61 | Upgrade | |
Revenue Growth (YoY) | -2.76% | 8.94% | -16.94% | 20.15% | 2.35% | 9.11% | Upgrade |
Cost of Revenue | 32.14 | 13.25 | 3.7 | 16.31 | -1.06 | 3.43 | Upgrade |
Gross Profit | 351.27 | 376.87 | 354.43 | 414.84 | 359.91 | 347.18 | Upgrade |
Selling, General & Admin | 222.36 | 216.97 | 200.56 | 195.63 | 188.38 | 151.27 | Upgrade |
Other Operating Expenses | 98 | 83.16 | 83.12 | 85.29 | 72.71 | 73.65 | Upgrade |
Operating Expenses | 330.65 | 310.57 | 291.51 | 288.26 | 268.5 | 231.88 | Upgrade |
Operating Income | 20.62 | 66.3 | 62.91 | 126.58 | 91.41 | 115.31 | Upgrade |
Interest Expense | -0.13 | -0.14 | -0.14 | -1.69 | -2 | -0.83 | Upgrade |
Interest & Investment Income | 0.57 | 0.57 | 1.24 | 0.54 | - | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0.29 | -0.29 | - | - | - | 0.25 | Upgrade |
EBT Excluding Unusual Items | 20.77 | 66.43 | 64.01 | 125.43 | 89.41 | 114.73 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.16 | 0.68 | - | 0.11 | Upgrade |
Asset Writedown | -0.09 | -0.09 | 0.21 | -0.15 | 0.18 | 0.13 | Upgrade |
Other Unusual Items | -2.78 | -9.66 | -5.44 | 0.51 | 0.66 | 2.07 | Upgrade |
Pretax Income | 17.9 | 56.69 | 59.09 | 126.69 | 90.8 | 117.04 | Upgrade |
Income Tax Expense | 7.79 | 6.07 | 24.3 | 29.22 | 10.85 | 19.1 | Upgrade |
Net Income | 10.11 | 50.62 | 34.79 | 97.47 | 79.95 | 97.94 | Upgrade |
Net Income to Common | 10.11 | 50.62 | 34.79 | 97.47 | 79.95 | 97.94 | Upgrade |
Net Income Growth | -82.24% | 45.50% | -64.31% | 21.91% | -18.37% | 37.16% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | -0.03% | - | 0.01% | -0.01% | 0.01% | -0.01% | Upgrade |
EPS (Basic) | 1.01 | 5.06 | 3.48 | 9.74 | 7.99 | 9.79 | Upgrade |
EPS (Diluted) | 1.01 | 5.06 | 3.48 | 9.74 | 7.99 | 9.79 | Upgrade |
EPS Growth | -82.23% | 45.50% | -64.29% | 21.90% | -18.39% | 37.15% | Upgrade |
Free Cash Flow | 229.84 | 197.87 | -61.09 | 211.94 | 152.44 | 41.06 | Upgrade |
Free Cash Flow Per Share | 22.98 | 19.78 | -6.11 | 21.19 | 15.24 | 4.11 | Upgrade |
Gross Margin | 91.62% | 96.60% | 98.97% | 96.22% | 100.29% | 99.02% | Upgrade |
Operating Margin | 5.38% | 16.99% | 17.57% | 29.36% | 25.47% | 32.89% | Upgrade |
Profit Margin | 2.64% | 12.98% | 9.71% | 22.61% | 22.28% | 27.93% | Upgrade |
Free Cash Flow Margin | 59.95% | 50.72% | -17.06% | 49.16% | 42.48% | 11.71% | Upgrade |
EBITDA | 30.38 | 76.21 | 70.22 | 133.5 | 98.54 | 121.98 | Upgrade |
EBITDA Margin | 7.92% | 19.54% | 19.61% | 30.96% | 27.46% | 34.79% | Upgrade |
D&A For EBITDA | 9.76 | 9.91 | 7.31 | 6.93 | 7.13 | 6.68 | Upgrade |
EBIT | 20.62 | 66.3 | 62.91 | 126.58 | 91.41 | 115.31 | Upgrade |
EBIT Margin | 5.38% | 16.99% | 17.57% | 29.36% | 25.47% | 32.89% | Upgrade |
Effective Tax Rate | 43.52% | 10.71% | 41.13% | 23.06% | 11.95% | 16.32% | Upgrade |
Revenue as Reported | 384.5 | 391.21 | 360.97 | 433.1 | 360.25 | 353.18 | Upgrade |
Advertising Expenses | - | 0.11 | 0.16 | 0.13 | 0.13 | 0.12 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.