Garware Technical Fibres Limited (NSE:GARFIBRES)

Chuy's Holdings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Operating Revenue	-	13,256	13,055	11,894	10,346	9,531
Revenue	-	13,256	13,055	11,894	10,346	9,531
Revenue Growth (YoY)	-	1.54%	9.77%	14.97%	8.55%	-6.36%
Cost of Revenue	-	3,897	4,400	3,725	3,149	3,042
Gross Profit	-	9,359	8,656	8,169	7,197	6,489
Selling, General & Admin	-	2,072	1,813	1,613	1,610	1,463
Other Operating Expenses	-	4,634	4,667	4,502	3,651	3,414
Operating Expenses	-	6,965	6,703	6,329	5,467	5,070
Operating Income	-	2,394	1,953	1,840	1,729	1,419
Interest Expense	-	-119.71	-81.95	-77.68	-75.73	-87.37
Interest & Investment Income	-	46.9	34.52	40.56	89.73	3.87
Earnings From Equity Investments	-	0.08	-	0	-0.01	-0.01
Currency Exchange Gain (Loss)	-	65.96	122.12	176.7	107.79	166.5
Other Non Operating Income (Expenses)	-	332.06	187.19	165.97	183.87	270.69
EBT Excluding Unusual Items	-	2,720	2,215	2,145	2,035	1,773
Gain (Loss) on Sale of Investments	-	0.55	19.75	20.82	45.54	18.99
Gain (Loss) on Sale of Assets	-	-3.05	-2.82	-2.11	0.13	-2.96
Pretax Income	-	2,717	2,232	2,164	2,081	1,789
Income Tax Expense	-	635.34	509.79	516.33	496.71	383.32
Earnings From Continuing Operations	-	2,082	1,722	1,648	1,584	1,405
Minority Interest in Earnings	-	-0.08	-	-0	0.01	0.01
Net Income	-	2,082	1,722	1,648	1,584	1,405
Preferred Dividends & Other Adjustments	-	-	-	-	-	0.01
Net Income to Common	-	2,082	1,722	1,648	1,584	1,405
Net Income Growth	-	20.89%	4.50%	4.03%	12.71%	11.82%
Shares Outstanding (Basic)	-	102	103	103	103	109
Shares Outstanding (Diluted)	-	102	103	103	103	109
Shares Change (YoY)	-	-0.87%	-0.30%	-	-5.78%	-
EPS (Basic)	-	20.43	16.75	15.98	15.36	12.84
EPS (Diluted)	-	20.43	16.75	15.98	15.36	12.84
EPS Growth	-	21.95%	4.82%	4.03%	19.62%	11.82%
Free Cash Flow	-	1,762	1,605	491.38	2,045	714.52
Free Cash Flow Per Share	-	17.29	15.62	4.77	19.84	6.53
Dividend Per Share	-	0.600	0.700	1.400	0.500	1.400
Dividend Growth	-	-14.29%	-50.00%	180.00%	-64.29%	40.00%
Gross Margin	-	70.60%	66.30%	68.68%	69.56%	68.09%
Operating Margin	-	18.06%	14.96%	15.47%	16.72%	14.89%
Profit Margin	-	15.70%	13.19%	13.85%	15.31%	14.74%
Free Cash Flow Margin	-	13.29%	12.29%	4.13%	19.77%	7.50%
EBITDA	-	2,635	2,165	2,041	1,922	1,595
EBITDA Margin	-	19.88%	16.59%	17.16%	18.57%	16.73%
D&A For EBITDA	-	240.81	212.43	201.12	192.34	176.01
EBIT	-	2,394	1,953	1,840	1,729	1,419
EBIT Margin	-	18.06%	14.96%	15.47%	16.72%	14.89%
Effective Tax Rate	-	23.38%	22.84%	23.86%	23.87%	21.43%
Revenue as Reported	-	13,688	13,335	12,149	10,692	9,853
Advertising Expenses	-	89.36	89.04	65.53	35.37	56.59

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.