Genus Paper & Boards Limited (NSE:GENUSPAPER)
17.34
-0.50 (-2.80%)
May 9, 2025, 3:29 PM IST
Genus Paper & Boards Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | 34.63 | -117.64 | 257.87 | 76.88 | 89.11 | Upgrade
|
Depreciation & Amortization | 260.28 | 272.56 | 156.81 | 127.1 | 133.15 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | 0 | 0.03 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | -9.35 | - | Upgrade
|
Other Operating Activities | 309.56 | 162.57 | 68.05 | 24.09 | 22.54 | Upgrade
|
Change in Accounts Receivable | 251.24 | -207.18 | 7.05 | -41.08 | -101.8 | Upgrade
|
Change in Inventory | -209.75 | -723.84 | -280.23 | -134.15 | -208.31 | Upgrade
|
Change in Accounts Payable | 64.72 | 712.78 | 252.91 | 284.25 | 73.29 | Upgrade
|
Change in Other Net Operating Assets | 24.08 | 31.81 | 68.15 | 174.07 | 80.76 | Upgrade
|
Operating Cash Flow | 734.76 | 131.06 | 530.62 | 501.81 | 88.77 | Upgrade
|
Operating Cash Flow Growth | 460.64% | -75.30% | 5.74% | 465.32% | -86.16% | Upgrade
|
Capital Expenditures | -930.59 | -1,115 | -2,314 | -440.57 | -100.89 | Upgrade
|
Sale of Property, Plant & Equipment | 0.16 | - | - | 0.03 | 3.08 | Upgrade
|
Investment in Securities | -0.01 | 0.1 | 99.9 | 147.55 | - | Upgrade
|
Other Investing Activities | -64.99 | 11.28 | 366.21 | 2.61 | 22.49 | Upgrade
|
Investing Cash Flow | -995.43 | -1,104 | -1,848 | -290.39 | -75.32 | Upgrade
|
Long-Term Debt Issued | 545.39 | 551.7 | 1,292 | 238.08 | - | Upgrade
|
Long-Term Debt Repaid | - | - | - | - | -99.96 | Upgrade
|
Net Debt Issued (Repaid) | 545.39 | 551.7 | 1,292 | 238.08 | -99.96 | Upgrade
|
Other Financing Activities | -272.3 | -59.39 | -54.51 | -40.55 | -55.51 | Upgrade
|
Financing Cash Flow | 273.09 | 492.3 | 1,387 | 197.53 | -155.47 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
Net Cash Flow | 12.42 | -480.45 | 70.03 | 408.95 | -142.03 | Upgrade
|
Free Cash Flow | -195.83 | -984.13 | -1,783 | 61.25 | -12.13 | Upgrade
|
Free Cash Flow Margin | -2.74% | -13.59% | -30.62% | 2.14% | -0.48% | Upgrade
|
Free Cash Flow Per Share | -0.76 | -3.83 | -6.94 | 0.24 | -0.05 | Upgrade
|
Cash Interest Paid | 327.31 | 203.93 | 83.94 | 40.55 | 55.51 | Upgrade
|
Cash Income Tax Paid | 1.2 | 28.1 | 33.6 | 39.5 | 26.85 | Upgrade
|
Levered Free Cash Flow | -547.68 | -1,027 | -2,374 | -301.48 | -99.42 | Upgrade
|
Unlevered Free Cash Flow | -365.81 | -916.64 | -2,335 | -280.33 | -72.28 | Upgrade
|
Change in Net Working Capital | -89.86 | 119.4 | 402.53 | 54.65 | 191.12 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.