The Great Eastern Shipping Company Limited (NSE: GESHIP)
India flag India · Delayed Price · Currency is INR
993.30
-31.35 (-3.06%)
Dec 20, 2024, 3:30 PM IST

NSE: GESHIP Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
28,30826,14225,7506,2979,1852,071
Upgrade
Depreciation & Amortization
7,6077,2467,1126,9777,0027,425
Upgrade
Other Amortization
14.514.58.32.72.83.5
Upgrade
Loss (Gain) From Sale of Assets
-2,950-2,402-1,172-390.7-858.4-480.7
Upgrade
Asset Writedown & Restructuring Costs
-211.7-130.3-77.4461.1-
Upgrade
Loss (Gain) From Sale of Investments
-1,545-1,166-1,474-660.6-1,019-960.8
Upgrade
Provision & Write-off of Bad Debts
-28.719.5169.1-228.1-150.6117.1
Upgrade
Other Operating Activities
-180.4-1,6602,3082,327-231.76,638
Upgrade
Change in Accounts Receivable
124.9-873-3,348-1,3821,440144.3
Upgrade
Change in Inventory
-101.9-428.4200.2-155.46621.2
Upgrade
Change in Accounts Payable
5.61,02287.5196.6-328.6-41.7
Upgrade
Change in Other Net Operating Assets
259.6296.4104.5164.9-226.1-126.9
Upgrade
Operating Cash Flow
31,30228,08129,74613,22615,34214,810
Upgrade
Operating Cash Flow Growth
9.81%-5.60%124.91%-13.79%3.59%35.17%
Upgrade
Capital Expenditures
-16,551-8,452-4,653-5,742-8,661-2,844
Upgrade
Sale of Property, Plant & Equipment
5,8384,0992,6651,6233,4531,879
Upgrade
Investment in Securities
-5,248-5,868634.5193.9-3,8084,893
Upgrade
Other Investing Activities
1,6231,074970.6177284916.4
Upgrade
Investing Cash Flow
-14,337-9,146-382.9-3,748-8,7324,845
Upgrade
Long-Term Debt Issued
-8,067-1,6244,3582,998
Upgrade
Long-Term Debt Repaid
--14,266-11,887-6,499-6,222-12,861
Upgrade
Net Debt Issued (Repaid)
-7,178-6,199-11,887-4,876-1,864-9,863
Upgrade
Repurchase of Common Stock
----1,631--999.2
Upgrade
Common Dividends Paid
-3,555-3,855-3,598-1,984-396.8-1,655
Upgrade
Other Financing Activities
-2,630-2,177-3,448-3,395-2,792-6,206
Upgrade
Financing Cash Flow
-14,434-13,302-18,933-11,886-5,053-18,723
Upgrade
Foreign Exchange Rate Adjustments
-360462.5770.5377.1-84.61,372
Upgrade
Net Cash Flow
2,1726,09511,200-2,0321,4732,304
Upgrade
Free Cash Flow
14,75219,62925,0937,4846,68111,966
Upgrade
Free Cash Flow Growth
-38.13%-21.78%235.30%12.01%-44.17%304.75%
Upgrade
Free Cash Flow Margin
26.32%37.35%44.10%21.33%20.02%32.46%
Upgrade
Free Cash Flow Per Share
103.12137.21175.4151.0045.3780.37
Upgrade
Cash Interest Paid
2,5992,5712,7592,9843,1073,962
Upgrade
Cash Income Tax Paid
609.1471.7-1.4-94.715.7850.3
Upgrade
Levered Free Cash Flow
4,6249,63612,5052,8684,9084,406
Upgrade
Unlevered Free Cash Flow
6,14511,25114,6015,1366,3707,159
Upgrade
Change in Net Working Capital
-14.51,4962,286930-1,19496.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.