Giriraj Civil Developers Limited (NSE:GIRIRAJ)
279.90
-31.10 (-10.00%)
At close: Sep 15, 2025
Giriraj Civil Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,143 | 1,743 | 1,264 | 830.8 | 635.71 | Upgrade |
Other Revenue | -0 | - | - | - | - | Upgrade |
3,143 | 1,743 | 1,264 | 830.8 | 635.71 | Upgrade | |
Revenue Growth (YoY) | 80.29% | 37.89% | 52.18% | 30.69% | 160.11% | Upgrade |
Cost of Revenue | 2,753 | 1,493 | 1,131 | 758.08 | 570.95 | Upgrade |
Gross Profit | 389.81 | 250.67 | 133.62 | 72.73 | 64.76 | Upgrade |
Selling, General & Admin | 91.22 | 68.27 | 31.24 | 7.38 | 7.09 | Upgrade |
Other Operating Expenses | 39.35 | 24.82 | 18.08 | 4.19 | 4.18 | Upgrade |
Operating Expenses | 145.11 | 104.34 | 54.12 | 12.32 | 12.03 | Upgrade |
Operating Income | 244.7 | 146.33 | 79.49 | 60.4 | 52.73 | Upgrade |
Interest Expense | -24.11 | -16.71 | -21.24 | -16.05 | -16.55 | Upgrade |
Interest & Investment Income | 35.56 | 16.46 | - | 5.05 | 4.54 | Upgrade |
Earnings From Equity Investments | - | - | - | 2.35 | -1.25 | Upgrade |
Other Non Operating Income (Expenses) | -9.89 | -11.9 | 5.58 | -1.49 | -1.76 | Upgrade |
EBT Excluding Unusual Items | 246.25 | 134.19 | 63.83 | 50.26 | 37.71 | Upgrade |
Other Unusual Items | - | - | - | -0.03 | -1.43 | Upgrade |
Pretax Income | 246.25 | 134.19 | 63.83 | 50.23 | 36.28 | Upgrade |
Income Tax Expense | 67.43 | 32.96 | 18.79 | 12.31 | 9.57 | Upgrade |
Net Income | 178.82 | 101.23 | 45.04 | 37.92 | 26.71 | Upgrade |
Net Income to Common | 178.82 | 101.23 | 45.04 | 37.92 | 26.71 | Upgrade |
Net Income Growth | 76.65% | 124.73% | 18.80% | 41.96% | 158.48% | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 3 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 3 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.04% | 608.95% | -79.19% | - | - | Upgrade |
EPS (Basic) | 7.48 | 4.23 | 13.34 | 2.34 | 1.65 | Upgrade |
EPS (Diluted) | 7.48 | 4.23 | 13.34 | 2.34 | 1.65 | Upgrade |
EPS Growth | 76.73% | -68.30% | 470.86% | 42.01% | 158.38% | Upgrade |
Free Cash Flow | -87.18 | -416.08 | -70.08 | -55.93 | 288.47 | Upgrade |
Free Cash Flow Per Share | -3.65 | -17.39 | -20.76 | -3.45 | 17.78 | Upgrade |
Gross Margin | 12.40% | 14.38% | 10.57% | 8.75% | 10.19% | Upgrade |
Operating Margin | 7.79% | 8.39% | 6.29% | 7.27% | 8.29% | Upgrade |
Profit Margin | 5.69% | 5.81% | 3.56% | 4.56% | 4.20% | Upgrade |
Free Cash Flow Margin | -2.77% | -23.87% | -5.54% | -6.73% | 45.38% | Upgrade |
EBITDA | 259.24 | 157.57 | 84.3 | 61.16 | 53.49 | Upgrade |
EBITDA Margin | 8.25% | 9.04% | 6.67% | 7.36% | 8.41% | Upgrade |
D&A For EBITDA | 14.54 | 11.25 | 4.81 | 0.76 | 0.77 | Upgrade |
EBIT | 244.7 | 146.33 | 79.49 | 60.4 | 52.73 | Upgrade |
EBIT Margin | 7.79% | 8.39% | 6.29% | 7.27% | 8.29% | Upgrade |
Effective Tax Rate | 27.38% | 24.56% | 29.44% | 24.51% | 26.38% | Upgrade |
Revenue as Reported | 3,185 | 1,760 | 1,270 | 838.72 | 639.05 | Upgrade |
Advertising Expenses | 0.7 | 0.76 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.