Giriraj Civil Developers Limited (NSE:GIRIRAJ)
India
· Delayed Price · Currency is INR 295.00
+13.90 (4.94%)
At close: Mar 13, 2025
Giriraj Civil Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,963 | 1,743 | 951.35 | 830.8 | 635.71 | 244.4 | Upgrade
|
| Revenue Growth (YoY) | 89.33% | 83.24% | 14.51% | 30.69% | 160.11% | -44.24% | Upgrade
|
| Cost of Revenue | 1,695 | 1,491 | 825.49 | 758.08 | 570.95 | 205.3 | Upgrade
|
| Gross Profit | 268.01 | 252.55 | 125.86 | 72.73 | 64.76 | 39.1 | Upgrade
|
| Selling, General & Admin | 76.98 | 63.47 | 38.94 | 7.38 | 7.09 | 9.99 | Upgrade
|
| Other Operating Expenses | 31.2 | 31.51 | 13.07 | 4.19 | 4.18 | 1.93 | Upgrade
|
| Operating Expenses | 120.68 | 106.23 | 56.82 | 12.32 | 12.03 | 12.95 | Upgrade
|
| Operating Income | 147.33 | 146.33 | 69.05 | 60.4 | 52.73 | 26.15 | Upgrade
|
| Interest Expense | -22.38 | -28.7 | -20.14 | -16.05 | -16.55 | -18.75 | Upgrade
|
| Interest & Investment Income | - | - | 3.92 | 5.05 | 4.54 | 4.14 | Upgrade
|
| Earnings From Equity Investments | - | - | 7.21 | 2.35 | -1.25 | 2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.87 | 16.56 | -0.92 | -1.49 | -1.76 | -1.79 | Upgrade
|
| EBT Excluding Unusual Items | 151.82 | 134.19 | 59.11 | 50.26 | 37.71 | 11.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.82 | Upgrade
|
| Other Unusual Items | - | - | - | -0.03 | -1.43 | -1.05 | Upgrade
|
| Pretax Income | 151.82 | 134.19 | 59.11 | 50.23 | 36.28 | 13.62 | Upgrade
|
| Income Tax Expense | 37.49 | 32.96 | 14.06 | 12.31 | 9.57 | 3.28 | Upgrade
|
| Net Income | 114.33 | 101.23 | 45.05 | 37.92 | 26.71 | 10.33 | Upgrade
|
| Net Income to Common | 114.33 | 101.23 | 45.05 | 37.92 | 26.71 | 10.33 | Upgrade
|
| Net Income Growth | 155.10% | 124.72% | 18.81% | 41.96% | 158.48% | -55.01% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 24 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 24 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 36.36% | 41.79% | 4.05% | - | - | - | Upgrade
|
| EPS (Basic) | 4.44 | 4.23 | 2.67 | 2.34 | 1.65 | 0.64 | Upgrade
|
| EPS (Diluted) | 4.44 | 4.23 | 2.67 | 2.34 | 1.65 | 0.64 | Upgrade
|
| EPS Growth | 87.08% | 58.49% | 14.18% | 42.01% | 158.38% | -55.01% | Upgrade
|
| Free Cash Flow | -724.17 | -416.13 | -313.83 | -55.93 | 288.47 | -10.59 | Upgrade
|
| Free Cash Flow Per Share | -28.12 | -17.39 | -18.59 | -3.45 | 17.78 | -0.65 | Upgrade
|
| Gross Margin | 13.66% | 14.49% | 13.23% | 8.75% | 10.19% | 16.00% | Upgrade
|
| Operating Margin | 7.51% | 8.39% | 7.26% | 7.27% | 8.29% | 10.70% | Upgrade
|
| Profit Margin | 5.83% | 5.81% | 4.74% | 4.56% | 4.20% | 4.23% | Upgrade
|
| Free Cash Flow Margin | -36.90% | -23.87% | -32.99% | -6.73% | 45.38% | -4.33% | Upgrade
|
| EBITDA | 159.83 | 157.57 | 73.86 | 61.16 | 53.49 | 27.18 | Upgrade
|
| EBITDA Margin | 8.14% | 9.04% | 7.76% | 7.36% | 8.41% | 11.12% | Upgrade
|
| D&A For EBITDA | 12.5 | 11.25 | 4.81 | 0.76 | 0.77 | 1.03 | Upgrade
|
| EBIT | 147.33 | 146.33 | 69.05 | 60.4 | 52.73 | 26.15 | Upgrade
|
| EBIT Margin | 7.51% | 8.39% | 7.26% | 7.27% | 8.29% | 10.70% | Upgrade
|
| Effective Tax Rate | 24.69% | 24.56% | 23.79% | 24.51% | 26.38% | 24.11% | Upgrade
|
| Revenue as Reported | 1,990 | 1,760 | 963.05 | 838.72 | 639.05 | 253.91 | Upgrade
|
| Advertising Expenses | - | - | 0.88 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.