Global Education Limited (NSE:GLOBAL)

Global Education Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	742.34	743.11	619.82	394.02	255.97	260.07
Revenue Growth (YoY)	-4.65%	19.89%	57.31%	53.93%	-1.58%	-13.24%
Cost of Revenue	295.46	219.54	229.42	193.96	147.85	127.78
Gross Profit	446.89	523.57	390.4	200.06	108.12	132.29
Selling, General & Admin	-	-	-	-	-	4.84
Other Operating Expenses	88.23	85.34	46.78	34.1	70.11	17.4
Operating Expenses	121.03	128.65	109.64	72.99	83.77	47.69
Operating Income	325.86	394.92	280.77	127.06	24.35	84.6
Interest Expense	-	-	-	-	-0.12	-1.65
Interest & Investment Income	17.35	17.35	22.27	18.13	-	24.54
Earnings From Equity Investments	28.11	30.79	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-0.01	-	-	-
Other Non Operating Income (Expenses)	14.3	4.73	0.03	0.1	19.45	0.27
EBT Excluding Unusual Items	385.62	447.79	303.06	145.3	43.68	107.75
Gain (Loss) on Sale of Investments	-	-	-	0	-	-1.12
Gain (Loss) on Sale of Assets	0.48	0.48	0.03	0.44	-	-
Other Unusual Items	-	-	-	-	-	0.02
Pretax Income	386.1	448.27	303.09	145.74	43.68	106.66
Income Tax Expense	97.08	111.26	77.23	37.22	12.15	27.93
Earnings From Continuing Operations	289.02	337.01	225.87	108.52	31.53	78.73
Minority Interest in Earnings	1.99	1.26	0.07	-	-	-
Net Income	291.01	338.27	225.94	108.52	31.53	78.73
Net Income to Common	291.01	338.27	225.94	108.52	31.53	78.73
Net Income Growth	-24.45%	49.72%	108.20%	244.17%	-59.95%	19.43%
Shares Outstanding (Basic)	51	51	51	51	51	51
Shares Outstanding (Diluted)	51	51	51	51	51	51
Shares Change (YoY)	-	-	-	0.00%	-0.00%	-
EPS (Basic)	5.72	6.65	4.44	2.13	0.62	1.55
EPS (Diluted)	5.72	6.64	4.44	2.13	0.62	1.55
EPS Growth	-24.47%	49.68%	108.20%	244.16%	-59.95%	19.43%
Free Cash Flow	138.52	180.94	206.03	12.88	52.36	-28.66
Free Cash Flow Per Share	2.72	3.56	4.05	0.25	1.03	-0.56
Dividend Per Share	1.400	2.000	1.000	0.600	-	0.195
Dividend Growth	-30.00%	100.00%	66.67%	-	-	-
Gross Margin	60.20%	70.46%	62.99%	50.77%	42.24%	50.87%
Operating Margin	43.90%	53.14%	45.30%	32.25%	9.51%	32.53%
Profit Margin	39.20%	45.52%	36.45%	27.54%	12.32%	30.27%
Free Cash Flow Margin	18.66%	24.35%	33.24%	3.27%	20.46%	-11.02%
EBITDA	355.83	435.4	343.62	165.96	38.01	110.05
EBITDA Margin	47.93%	58.59%	55.44%	42.12%	14.85%	42.32%
D&A For EBITDA	29.97	40.48	62.86	38.89	13.67	25.46
EBIT	325.86	394.92	280.77	127.06	24.35	84.6
EBIT Margin	43.90%	53.14%	45.30%	32.25%	9.51%	32.53%
Effective Tax Rate	25.14%	24.82%	25.48%	25.54%	27.81%	26.19%
Revenue as Reported	774.48	765.67	642.15	412.73	275.42	284.9
Advertising Expenses	-	-	-	-	-	0.24

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.