G.M. Breweries Limited (NSE:GMBREW)
India · Delayed Price · Currency is INR 678.75
-10.85 (-1.57%)
Aug 1, 2025, 3:30 PM IST
G.M. Breweries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 14,984 | 14,609 | 14,095 | 13,579 | 10,413 | 7,099 | Upgrade | |
Revenue Growth (YoY) | 4.73% | 3.65% | 3.80% | 30.41% | 46.67% | -26.90% | Upgrade |
Cost of Revenue | 13,353 | 12,983 | 12,590 | 12,023 | 9,135 | 6,026 | Upgrade |
Gross Profit | 1,631 | 1,626 | 1,505 | 1,556 | 1,278 | 1,074 | Upgrade |
Selling, General & Admin | 139.12 | 137.42 | 125.14 | 108.18 | 79.08 | 87.61 | Upgrade |
Other Operating Expenses | 321.29 | 312.59 | 306.11 | 277.92 | 243.04 | 232.76 | Upgrade |
Operating Expenses | 509.25 | 501.85 | 492.59 | 444.24 | 382.75 | 375.19 | Upgrade |
Operating Income | 1,122 | 1,124 | 1,013 | 1,112 | 894.82 | 698.33 | Upgrade |
Interest Expense | -5.77 | -5.67 | -3.58 | - | - | -0.5 | Upgrade |
Interest & Investment Income | 184.9 | 184.9 | 166.07 | 138.72 | 137.38 | 142.7 | Upgrade |
Other Non Operating Income (Expenses) | 25.27 | 10.27 | 11.93 | 10.29 | 7.69 | 7.35 | Upgrade |
EBT Excluding Unusual Items | 1,326 | 1,314 | 1,187 | 1,261 | 1,040 | 847.87 | Upgrade |
Gain (Loss) on Sale of Investments | 285.76 | 285.76 | 625.2 | 55.3 | 140.62 | 152.71 | Upgrade |
Pretax Income | 1,612 | 1,600 | 1,812 | 1,316 | 1,181 | 1,001 | Upgrade |
Income Tax Expense | 312.44 | 309.24 | 296.91 | 317.51 | 246.95 | 199.68 | Upgrade |
Net Income | 1,300 | 1,290 | 1,515 | 998.65 | 933.56 | 800.91 | Upgrade |
Net Income to Common | 1,300 | 1,290 | 1,515 | 998.65 | 933.56 | 800.91 | Upgrade |
Net Income Growth | -16.99% | -14.84% | 51.73% | 6.97% | 16.56% | 18.04% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 56.88 | 56.48 | 66.32 | 43.71 | 40.86 | 35.06 | Upgrade |
EPS (Diluted) | 56.88 | 56.48 | 66.32 | 43.69 | 40.86 | 35.06 | Upgrade |
EPS Growth | -16.99% | -14.84% | 51.80% | 6.92% | 16.56% | 18.05% | Upgrade |
Free Cash Flow | - | 1,617 | 592.68 | 960.38 | 974.69 | 14.11 | Upgrade |
Free Cash Flow Per Share | - | 70.77 | 25.94 | 42.03 | 42.66 | 0.62 | Upgrade |
Dividend Per Share | - | 7.500 | 5.600 | 4.800 | 4.000 | 3.200 | Upgrade |
Dividend Growth | - | 33.93% | 16.67% | 20.00% | 25.00% | 33.33% | Upgrade |
Gross Margin | 10.89% | 11.13% | 10.68% | 11.46% | 12.27% | 15.12% | Upgrade |
Operating Margin | 7.49% | 7.70% | 7.18% | 8.19% | 8.59% | 9.84% | Upgrade |
Profit Margin | 8.67% | 8.83% | 10.75% | 7.35% | 8.97% | 11.28% | Upgrade |
Free Cash Flow Margin | - | 11.07% | 4.21% | 7.07% | 9.36% | 0.20% | Upgrade |
EBITDA | 1,171 | 1,176 | 1,074 | 1,170 | 955.44 | 753.13 | Upgrade |
EBITDA Margin | 7.82% | 8.05% | 7.62% | 8.61% | 9.18% | 10.61% | Upgrade |
D&A For EBITDA | 49.47 | 51.84 | 61.34 | 57.83 | 60.63 | 54.8 | Upgrade |
EBIT | 1,122 | 1,124 | 1,013 | 1,112 | 894.82 | 698.33 | Upgrade |
EBIT Margin | 7.49% | 7.70% | 7.18% | 8.19% | 8.59% | 9.84% | Upgrade |
Effective Tax Rate | 19.38% | 19.33% | 16.38% | 24.12% | 20.92% | 19.96% | Upgrade |
Revenue as Reported | 25,907 | 25,518 | 24,956 | 23,462 | 18,067 | 12,627 | Upgrade |
Advertising Expenses | - | 17.5 | 12.17 | 6.5 | 0.14 | 0.2 | Upgrade |
Updated Jan 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.