GMR Airports Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 24, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	835,743	492,533	244,758	223,028	146,673	98,393	Upgrade
Market Cap Growth	176.31%	101.23%	9.74%	52.06%	49.07%	-17.42%	Upgrade
Enterprise Value	1,164,174	772,278	517,046	537,783	378,582	304,975	Upgrade
Last Close Price	79.15	81.60	40.55	36.95	21.89	14.73	Upgrade
PS Ratio	5.73	5.63	3.67	4.85	4.11	1.18	Upgrade
PB Ratio	-136.90	-56.64	25.26	11.63	11.12	45.58	Upgrade
P/FCF Ratio	-	-	-	188.38	-	-	Upgrade
P/OCF Ratio	39.73	12.69	11.13	6.85	4276.19	7.15	Upgrade
EV/Sales Ratio	12.16	8.82	7.75	11.69	10.62	3.65	Upgrade
EV/EBITDA Ratio	34.05	26.18	30.12	23.58	26.20	11.68	Upgrade
EV/EBIT Ratio	68.93	50.61	74.21	40.42	81.82	19.47	Upgrade
EV/FCF Ratio	-57.79	-	-	454.25	-	-	Upgrade
Debt / Equity Ratio	-49.46	-41.29	33.19	13.88	27.96	159.53	Upgrade
Debt / EBITDA Ratio	10.97	12.03	18.54	11.59	25.21	13.11	Upgrade
Debt / FCF Ratio	-	-	-	224.96	-	-	Upgrade
Asset Turnover	0.21	0.19	0.16	0.11	0.07	0.19	Upgrade
Inventory Turnover	32.12	31.99	30.56	9.33	6.37	29.14	Upgrade
Quick Ratio	0.63	0.88	0.84	0.90	0.88	0.54	Upgrade
Current Ratio	0.88	1.06	0.98	1.03	1.03	0.75	Upgrade
Return on Equity (ROE)	-	-1671.32%	-58.77%	-46.49%	-162.05%	-301.62%	Upgrade
Return on Assets (ROA)	2.07%	2.06%	1.07%	1.91%	0.60%	2.26%	Upgrade
Return on Capital (ROIC)	2.86%	2.80%	1.41%	2.49%	0.79%	3.08%	Upgrade
Earnings Yield	-1.57%	-1.14%	-0.73%	-4.59%	-19.07%	-24.69%	Upgrade
FCF Yield	-2.41%	-1.31%	-7.04%	0.53%	-11.20%	-15.61%	Upgrade
Buyback Yield / Dilution	-13.41%	-	-	-	-0.14%	-0.16%	Upgrade
Total Shareholder Return	-13.41%	-	-	-	-0.14%	-0.16%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.