GMR Power And Urban Infra Limited (NSE:GMRP&UI)
India · Delayed Price · Currency is INR 91.77
-0.78 (-0.84%)
At close: Nov 3, 2026
GMR Power And Urban Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 69,831 | 73,319 | 63,440 | 44,886 | 55,157 | 41,018 | |
Revenue Growth | 2.58% | 15.57% | 41.34% | -18.62% | 34.47% | 50.07% |
Cost of Revenue | 44,477 | 47,399 | 38,106 | 28,618 | 46,301 | 32,127 |
Gross Profit | 25,354 | 25,920 | 25,334 | 16,268 | 8,857 | 8,892 |
Selling, General & Admin | 4,124 | 4,012 | 3,560 | 2,024 | 1,249 | 1,250 |
Other Operating Expenses | 5,463 | 5,201 | 4,308 | 2,931 | 2,749 | 2,237 |
Operating Expenses | 16,234 | 15,871 | 13,867 | 7,817 | 5,490 | 4,769 |
Operating Income | 9,120 | 10,049 | 11,467 | 8,451 | 3,367 | 4,123 |
Interest Expense | -12,433 | -15,109 | -13,652 | -13,626 | -12,171 | -13,239 |
Interest & Investment Income | 1,086 | 1,086 | 1,590 | 1,660 | 1,639 | 1,231 |
Earnings From Equity Investments | 1,316 | 1,213 | -1,335 | -1,549 | 7,415 | 2,462 |
Currency Exchange Gain (Loss) | 95.1 | -25.3 | -160.9 | -230 | -294.3 | -231 |
Other Non Operating Income (Expenses) | -1,223 | -1,223 | -1,732 | -653.6 | -178.6 | -149.1 |
EBT Excluding Unusual Items | -2,039 | -4,009 | -3,823 | -5,947 | -222.8 | -5,804 |
Gain (Loss) on Sale of Investments | 1,031 | 1,031 | 199.2 | 15.7 | 5.6 | 193.1 |
Gain (Loss) on Sale of Assets | - | - | 61.9 | 137.8 | 535.4 | - |
Legal Settlements | 1,152 | 1,152 | 2,328 | 748.4 | - | - |
Other Unusual Items | 1,010 | 9,638 | 18,997 | 4,560 | 12,319 | 150.9 |
Pretax Income | 1,154 | 7,812 | 17,763 | -485.5 | 12,638 | -5,460 |
Income Tax Expense | 2,702 | 1,946 | 383.8 | 336.3 | 927.4 | 1,055 |
Earnings From Continuing Operations | -1,548 | 5,866 | 17,379 | -821.8 | 11,710 | -6,515 |
Earnings From Discontinued Operations | -4.5 | 270.7 | -1,857 | -452.9 | -317.8 | -0.3 |
Net Income to Company | -1,552 | 6,137 | 15,523 | -1,275 | 11,392 | -6,516 |
Minority Interest in Earnings | -123.9 | -133.5 | -1,347 | 244.4 | 435.5 | 40.3 |
Net Income | -1,676 | 6,003 | 14,175 | -1,030 | 11,828 | -6,475 |
Net Income to Common | -1,676 | 6,003 | 14,175 | -1,030 | 11,828 | -6,475 |
Net Income Growth | - | -57.65% | - | - | - | - |
Shares Outstanding (Basic) | 760 | 726 | 684 | 604 | 604 | 604 |
Shares Outstanding (Diluted) | 760 | 732 | 684 | 604 | 604 | 604 |
Shares Change | 6.33% | 7.00% | 13.33% | - | - | - |
EPS (Basic) | -2.21 | 8.27 | 20.72 | -1.71 | 19.60 | -10.73 |
EPS (Diluted) | -2.21 | 8.20 | 20.72 | -1.71 | 19.59 | -10.73 |
EPS Growth | - | -60.42% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 13,927 | 10,219 | 25,624 | 15,917 | 12,058 | 10,629 |
Free Cash Flow Per Share | 18.33 | 13.96 | 37.46 | 26.37 | 19.98 | 17.61 |
Gross Margin | 36.31% | 35.35% | 39.93% | 36.24% | 16.06% | 21.68% |
Operating Margin | 13.06% | 13.71% | 18.08% | 18.83% | 6.10% | 10.05% |
Profit Margin | -2.40% | 8.19% | 22.35% | -2.30% | 21.44% | -15.79% |
Free Cash Flow Margin | 19.94% | 13.94% | 40.39% | 35.46% | 21.86% | 25.91% |
EBITDA | 15,463 | 16,524 | 17,323 | 11,208 | 4,829 | 5,372 |
EBITDA Margin | 22.14% | 22.54% | 27.30% | 24.97% | 8.76% | 13.10% |
D&A For EBITDA | 6,343 | 6,475 | 5,855 | 2,757 | 1,462 | 1,249 |
EBIT | 9,120 | 10,049 | 11,467 | 8,451 | 3,367 | 4,123 |
EBIT Margin | 13.06% | 13.71% | 18.08% | 18.83% | 6.10% | 10.05% |
Effective Tax Rate | 234.13% | 24.91% | 2.16% | - | 7.34% | - |
Revenue as Reported | 73,995 | 77,482 | 68,578 | 48,332 | 58,784 | 42,817 |