GMR Power And Urban Infra Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	81,632	81,727	25,864	9,627	20,281	-
Market Cap Growth	15.69%	215.99%	168.65%	-52.53%	-	-
Enterprise Value	188,283	173,677	96,838	81,402	127,276	-
Last Close Price	104.52	114.33	42.85	15.95	33.60	-
PE Ratio	8.72	5.77	-	0.81	-	-
PS Ratio	1.16	1.29	0.58	0.18	0.49	-
PB Ratio	5.15	11.39	-0.87	-0.35	-0.91	-
P/FCF Ratio	-	3.19	1.63	0.80	1.91	-
P/OCF Ratio	-	2.89	1.53	0.78	1.67	-
EV/Sales Ratio	2.66	2.74	2.16	1.48	3.10	-
EV/EBITDA Ratio	10.64	10.03	8.64	16.86	23.69	-
EV/EBIT Ratio	20.10	15.15	11.46	24.18	30.87	-
EV/FCF Ratio	-	6.78	6.08	6.75	11.97	-
Debt / Equity Ratio	7.31	14.29	-4.65	-3.00	-4.66	-6.40
Debt / EBITDA Ratio	6.49	5.87	12.27	16.83	19.27	27.44
Debt / FCF Ratio	-	4.00	8.72	6.81	9.80	24.52
Net Debt / Equity Ratio	6.62	12.70	-4.38	-2.59	-4.37	-6.00
Net Debt / EBITDA Ratio	5.92	5.26	11.65	14.73	18.18	26.02
Net Debt / FCF Ratio	-	3.56	8.21	5.90	9.19	22.99
Asset Turnover	-	0.35	0.29	0.43	0.28	-
Inventory Turnover	-	12.56	21.84	67.41	38.21	-
Quick Ratio	-	0.80	0.49	0.44	0.35	0.34
Current Ratio	-	1.15	0.61	0.65	0.47	0.49
Return on Assets (ROA)	-	3.93%	3.38%	1.63%	1.75%	-
Return on Invested Capital (ROIC)	7.33%	11.27%	11.70%	5.24%	4.96%	3.31%
Return on Capital Employed (ROCE)	-	10.70%	8.50%	7.90%	7.50%	4.40%
Earnings Yield	9.26%	17.34%	-3.98%	122.86%	-31.93%	-
FCF Yield	-	31.35%	61.54%	125.25%	52.41%	-
Buyback Yield / Dilution	-8.35%	-13.33%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.