GMR Power And Urban Infra Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 18, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	82,142	81,727	25,864	9,627	20,281	-
Market Cap Growth	-0.33%	215.99%	168.65%	-52.53%	-	-
Enterprise Value	188,793	173,677	96,838	81,402	127,276	-
Last Close Price	114.91	114.33	42.85	15.95	33.60	-
PE Ratio	8.76	5.77	-	0.81	-	-
PS Ratio	1.21	1.29	0.58	0.18	0.49	-
PB Ratio	5.18	11.39	-0.87	-0.35	-0.91	-
P/FCF Ratio	15.05	3.19	1.63	0.80	1.91	-
P/OCF Ratio	8.81	2.89	1.53	0.78	1.67	-
EV/Sales Ratio	2.77	2.74	2.16	1.48	3.10	-
EV/EBITDA Ratio	13.77	10.03	8.64	16.86	23.69	-
EV/EBIT Ratio	24.41	15.15	11.46	24.18	30.87	-
EV/FCF Ratio	34.60	6.78	6.08	6.75	11.97	-
Debt / Equity Ratio	7.31	14.29	-4.65	-3.00	-4.66	-6.40
Debt / EBITDA Ratio	7.46	5.87	12.27	16.83	19.27	27.44
Debt / FCF Ratio	21.24	4.00	8.72	6.81	9.80	24.52
Asset Turnover	0.41	0.35	0.29	0.43	0.28	-
Inventory Turnover	12.01	12.56	21.84	67.41	38.21	-
Quick Ratio	0.62	0.80	0.49	0.44	0.35	0.34
Current Ratio	1.50	1.15	0.61	0.65	0.47	0.49
Return on Assets (ROA)	3.60%	3.93%	3.38%	1.63%	1.75%	-
Return on Capital (ROIC)	4.96%	6.55%	6.45%	3.08%	2.86%	-
Return on Capital Employed (ROCE)	7.80%	10.70%	8.50%	7.90%	7.50%	4.40%
Earnings Yield	9.96%	17.34%	-3.98%	122.86%	-31.93%	-
FCF Yield	6.64%	31.35%	61.54%	125.25%	52.41%	-
Buyback Yield / Dilution	-11.31%	-13.33%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.