Goldstar Power Limited (NSE:GOLDSTAR)

Goldstar Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,625	483.81	501.66	499.83	429.15	420.61
Other Revenue	18.59	11.95	8.36	6.63	-	4.71
Revenue	1,643	495.76	510.01	506.46	429.15	425.32
Revenue Growth (YoY)	264.36%	-2.79%	0.70%	18.02%	0.90%	15.64%
Cost of Revenue	1,466	343.05	358.79	345.45	307.88	326.02
Gross Profit	176.78	152.71	151.22	161.01	121.27	99.3
Selling, General & Admin	31.28	28.23	27.51	30.04	30.08	30.49
Other Operating Expenses	82.53	62.27	39.24	56.16	58.75	47.56
Operating Expenses	134.1	106.42	82.41	102.1	103.05	93.86
Operating Income	42.68	46.29	68.81	58.92	18.22	5.44
Interest Expense	-12.32	-14.29	-17.28	-13.62	-9.98	-8.23
Interest & Investment Income	0.62	0.62	0.48	0.72	0.41	0.32
Currency Exchange Gain (Loss)	3.68	3.68	2.32	5.87	3.87	2.04
Other Non Operating Income (Expenses)	-1.36	-1.36	-1.17	-1.16	-1.92	2.1
EBT Excluding Unusual Items	33.29	34.93	53.17	50.74	10.59	1.67
Gain (Loss) on Sale of Assets	-	-	-	-0.46	-	-
Asset Writedown	-	-	-	-0.33	-0.04	-
Pretax Income	33.29	34.93	55.02	50.04	10.56	1.67
Income Tax Expense	7.42	12.13	14.56	12.77	3.49	0.89
Net Income	25.87	22.8	40.46	37.27	7.07	0.78
Net Income to Common	25.87	22.8	40.46	37.27	7.07	0.78
Net Income Growth	-10.73%	-43.64%	8.55%	427.17%	808.74%	-79.25%
Shares Outstanding (Basic)	271	241	241	241	241	241
Shares Outstanding (Diluted)	271	241	241	241	241	241
Shares Change (YoY)	13.70%	-	-	-	-	-
EPS (Basic)	0.10	0.09	0.17	0.15	0.03	0.00
EPS (Diluted)	0.09	0.09	0.17	0.15	0.03	0.00
EPS Growth	-24.94%	-46.45%	10.57%	417.50%	847.48%	-80.10%
Free Cash Flow	-449.82	86.01	34.47	64.5	-85.56	-5.76
Free Cash Flow Per Share	-1.66	0.36	0.14	0.27	-0.35	-0.02
Gross Margin	10.76%	30.80%	29.65%	31.79%	28.26%	23.35%
Operating Margin	2.60%	9.34%	13.49%	11.63%	4.24%	1.28%
Profit Margin	1.57%	4.60%	7.93%	7.36%	1.65%	0.18%
Free Cash Flow Margin	-27.38%	17.35%	6.76%	12.73%	-19.94%	-1.35%
EBITDA	58.61	62.21	84.47	74.81	32.44	21.25
EBITDA Margin	3.57%	12.55%	16.56%	14.77%	7.56%	5.00%
D&A For EBITDA	15.93	15.92	15.66	15.89	14.22	15.81
EBIT	42.68	46.29	68.81	58.92	18.22	5.44
EBIT Margin	2.60%	9.34%	13.49%	11.63%	4.24%	1.28%
Effective Tax Rate	22.30%	34.72%	26.47%	25.52%	33.03%	53.36%
Revenue as Reported	1,652	504.66	522.47	521.2	441.88	438.14
Advertising Expenses	-	0.14	0.27	0.41	0.23	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.