Goldstar Power Limited (NSE:GOLDSTAR)

Goldstar Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	483.81	501.66	499.83	429.15	420.61
Other Revenue	11.95	8.36	6.63	-	4.71
Revenue	495.76	510.01	506.46	429.15	425.32
Revenue Growth (YoY)	-2.79%	0.70%	18.02%	0.90%	15.64%
Cost of Revenue	343.05	358.79	345.45	307.88	326.02
Gross Profit	152.71	151.22	161.01	121.27	99.3
Selling, General & Admin	28.23	27.51	30.04	30.08	30.49
Other Operating Expenses	62.27	39.24	56.16	58.75	47.56
Operating Expenses	106.42	82.41	102.1	103.05	93.86
Operating Income	46.29	68.81	58.92	18.22	5.44
Interest Expense	-14.29	-17.28	-13.62	-9.98	-8.23
Interest & Investment Income	0.62	0.48	0.72	0.41	0.32
Currency Exchange Gain (Loss)	3.68	2.32	5.87	3.87	2.04
Other Non Operating Income (Expenses)	-1.36	-1.17	-1.16	-1.92	2.1
EBT Excluding Unusual Items	34.93	53.17	50.74	10.59	1.67
Gain (Loss) on Sale of Assets	-	-	-0.46	-	-
Asset Writedown	-	-	-0.33	-0.04	-
Pretax Income	34.93	55.02	50.04	10.56	1.67
Income Tax Expense	12.13	14.56	12.77	3.49	0.89
Net Income	22.8	40.46	37.27	7.07	0.78
Net Income to Common	22.8	40.46	37.27	7.07	0.78
Net Income Growth	-43.64%	8.55%	427.17%	808.74%	-79.25%
Shares Outstanding (Basic)	241	241	241	241	241
Shares Outstanding (Diluted)	241	241	241	241	241
EPS (Basic)	0.09	0.17	0.15	0.03	0.00
EPS (Diluted)	0.09	0.17	0.15	0.03	0.00
EPS Growth	-46.45%	10.57%	417.50%	847.48%	-80.10%
Free Cash Flow	86.01	34.47	64.5	-85.56	-5.76
Free Cash Flow Per Share	0.36	0.14	0.27	-0.35	-0.02
Gross Margin	30.80%	29.65%	31.79%	28.26%	23.35%
Operating Margin	9.34%	13.49%	11.63%	4.24%	1.28%
Profit Margin	4.60%	7.93%	7.36%	1.65%	0.18%
Free Cash Flow Margin	17.35%	6.76%	12.73%	-19.94%	-1.35%
EBITDA	62.21	84.47	74.81	32.44	21.25
EBITDA Margin	12.55%	16.56%	14.77%	7.56%	5.00%
D&A For EBITDA	15.92	15.66	15.89	14.22	15.81
EBIT	46.29	68.81	58.92	18.22	5.44
EBIT Margin	9.34%	13.49%	11.63%	4.24%	1.28%
Effective Tax Rate	34.72%	26.47%	25.52%	33.03%	53.36%
Revenue as Reported	504.66	522.47	521.2	441.88	438.14
Advertising Expenses	0.14	0.27	0.41	0.23	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.