AION-TECH Solutions Limited (NSE:GOLDTECH)
India · Delayed Price · Currency is INR 52.50
+0.13 (0.25%)
Dec 24, 2025, 3:29 PM IST
AION-TECH Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,036 | 889 | 932.76 | 929.61 | 609.21 | 500.1 | Upgrade |
| 1,036 | 889 | 932.76 | 929.61 | 609.21 | 500.1 | Upgrade | |
Revenue Growth (YoY) | 18.44% | -4.69% | 0.34% | 52.59% | 21.82% | 16.87% | Upgrade |
Cost of Revenue | 864.11 | 826.13 | 867.3 | 857.35 | 574.62 | 453.48 | Upgrade |
Gross Profit | 172.16 | 62.87 | 65.46 | 72.26 | 34.59 | 46.62 | Upgrade |
Selling, General & Admin | 4.33 | 4.33 | 5.5 | 9.79 | 8.3 | 5.06 | Upgrade |
Other Operating Expenses | 124.34 | 42.24 | 40.68 | 41.33 | 36.81 | 36.83 | Upgrade |
Operating Expenses | 238 | 112.12 | 83.68 | 61.27 | 48.9 | 45.64 | Upgrade |
Operating Income | -65.84 | -49.25 | -18.22 | 10.99 | -14.31 | 0.98 | Upgrade |
Interest Expense | -22.07 | -9.99 | -9.68 | -4.92 | -1.13 | -1.13 | Upgrade |
Interest & Investment Income | 23.2 | 23.2 | 12.33 | 10.33 | 26.75 | 1.47 | Upgrade |
Currency Exchange Gain (Loss) | -0.8 | -0.8 | -0.49 | -0.58 | -2.91 | -3.74 | Upgrade |
Other Non Operating Income (Expenses) | 11.55 | 4.98 | -0.37 | 0.48 | 0.21 | 1.31 | Upgrade |
EBT Excluding Unusual Items | -53.96 | -31.86 | -16.43 | 16.3 | 8.61 | -1.11 | Upgrade |
Gain (Loss) on Sale of Investments | 5.29 | 5.29 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 136.94 | 156.35 | - | - | - | - | Upgrade |
Pretax Income | 88.27 | 129.78 | -16.43 | 16.3 | 8.61 | -1.11 | Upgrade |
Income Tax Expense | 30.7 | 30.76 | 5.38 | 11.74 | 3.53 | 4.62 | Upgrade |
Net Income | 79.7 | 99.02 | -21.81 | 4.56 | 5.08 | -5.73 | Upgrade |
Net Income to Common | 79.7 | 99.02 | -21.81 | 4.56 | 5.08 | -5.73 | Upgrade |
Net Income Growth | 0.26% | - | - | -10.24% | - | - | Upgrade |
Shares Outstanding (Basic) | 51 | 35 | 35 | 35 | 26 | 19 | Upgrade |
Shares Outstanding (Diluted) | 51 | 35 | 35 | 35 | 26 | 19 | Upgrade |
Shares Change (YoY) | 48.60% | - | - | 31.85% | 39.64% | - | Upgrade |
EPS (Basic) | 1.56 | 2.86 | -0.63 | 0.13 | 0.19 | -0.31 | Upgrade |
EPS (Diluted) | 1.55 | 2.86 | -0.63 | 0.13 | 0.19 | -0.31 | Upgrade |
EPS Growth | -32.62% | - | - | -31.58% | - | - | Upgrade |
Free Cash Flow | -378.95 | -122.91 | -12.3 | -168.95 | 72.49 | 22.06 | Upgrade |
Free Cash Flow Per Share | -7.40 | -3.55 | -0.36 | -4.88 | 2.76 | 1.18 | Upgrade |
Gross Margin | 16.61% | 7.07% | 7.02% | 7.77% | 5.68% | 9.32% | Upgrade |
Operating Margin | -6.35% | -5.54% | -1.95% | 1.18% | -2.35% | 0.20% | Upgrade |
Profit Margin | 7.69% | 11.14% | -2.34% | 0.49% | 0.83% | -1.15% | Upgrade |
Free Cash Flow Margin | -36.57% | -13.83% | -1.32% | -18.17% | 11.90% | 4.41% | Upgrade |
EBITDA | -27.5 | -45.29 | -12.76 | 16.24 | -10.52 | 4.32 | Upgrade |
EBITDA Margin | -2.65% | -5.09% | -1.37% | 1.75% | -1.73% | 0.86% | Upgrade |
D&A For EBITDA | 38.34 | 3.96 | 5.46 | 5.25 | 3.79 | 3.34 | Upgrade |
EBIT | -65.84 | -49.25 | -18.22 | 10.99 | -14.31 | 0.98 | Upgrade |
EBIT Margin | -6.35% | -5.54% | -1.95% | 1.18% | -2.35% | 0.20% | Upgrade |
Effective Tax Rate | 34.78% | 23.70% | - | 72.02% | 41.00% | - | Upgrade |
Revenue as Reported | 1,077 | 923.17 | 945.22 | 940.96 | 636.56 | 504.11 | Upgrade |
Advertising Expenses | - | 0.82 | 1.51 | 1.6 | 0.25 | 0.15 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.