AION-TECH Solutions Limited (NSE:GOLDTECH)

AION-TECH Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,221	889	932.76	929.61	609.21	500.1
Revenue	1,221	889	932.76	929.61	609.21	500.1
Revenue Growth (YoY)	46.57%	-4.69%	0.34%	52.59%	21.82%	16.87%
Cost of Revenue	920.55	826.13	867.3	857.35	574.62	453.48
Gross Profit	300.59	62.87	65.46	72.26	34.59	46.62
Selling, General & Admin	4.33	4.33	5.5	9.79	8.3	5.06
Other Operating Expenses	219.05	42.24	40.68	41.33	36.81	36.83
Operating Expenses	363.17	112.12	83.68	61.27	48.9	45.64
Operating Income	-62.58	-49.25	-18.22	10.99	-14.31	0.98
Interest Expense	-36.85	-9.99	-9.68	-4.92	-1.13	-1.13
Interest & Investment Income	23.2	23.2	12.33	10.33	26.75	1.47
Currency Exchange Gain (Loss)	-0.8	-0.8	-0.49	-0.58	-2.91	-3.74
Other Non Operating Income (Expenses)	16.37	4.98	-0.37	0.48	0.21	1.31
EBT Excluding Unusual Items	-60.66	-31.86	-16.43	16.3	8.61	-1.11
Gain (Loss) on Sale of Investments	5.29	5.29	-	-	-	-
Gain (Loss) on Sale of Assets	136.94	156.35	-	-	-	-
Other Unusual Items	-4.28	-	-	-	-	-
Pretax Income	77.29	129.78	-16.43	16.3	8.61	-1.11
Income Tax Expense	33.01	30.76	5.38	11.74	3.53	4.62
Net Income	84.2	99.02	-21.81	4.56	5.08	-5.73
Net Income to Common	84.2	99.02	-21.81	4.56	5.08	-5.73
Net Income Growth	-0.17%	-	-	-10.24%	-	-
Shares Outstanding (Basic)	-	35	35	35	26	19
Shares Outstanding (Diluted)	-	35	35	35	26	19
Shares Change (YoY)	-	-	-	31.85%	39.64%	-
EPS (Basic)	-	2.86	-0.63	0.13	0.19	-0.31
EPS (Diluted)	-	2.86	-0.63	0.13	0.19	-0.31
EPS Growth	-	-	-	-31.58%	-	-
Free Cash Flow	-	-122.91	-12.3	-168.95	72.49	22.06
Free Cash Flow Per Share	-	-3.55	-0.36	-4.88	2.76	1.18
Gross Margin	24.62%	7.07%	7.02%	7.77%	5.68%	9.32%
Operating Margin	-5.13%	-5.54%	-1.95%	1.18%	-2.35%	0.20%
Profit Margin	6.89%	11.14%	-2.34%	0.49%	0.83%	-1.15%
Free Cash Flow Margin	-	-13.83%	-1.32%	-18.17%	11.90%	4.41%
EBITDA	-59.75	-45.29	-12.76	16.24	-10.52	4.32
EBITDA Margin	-4.89%	-5.09%	-1.37%	1.75%	-1.73%	0.86%
D&A For EBITDA	2.84	3.96	5.46	5.25	3.79	3.34
EBIT	-62.58	-49.25	-18.22	10.99	-14.31	0.98
EBIT Margin	-5.13%	-5.54%	-1.95%	1.18%	-2.35%	0.20%
Effective Tax Rate	42.71%	23.70%	-	72.02%	41.00%	-
Revenue as Reported	1,267	923.17	945.22	940.96	636.56	504.11
Advertising Expenses	-	0.82	1.51	1.6	0.25	0.15

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.