AION-TECH Solutions Limited (NSE:GOLDTECH)
55.41
-1.44 (-2.53%)
Mar 13, 2025, 3:29 PM IST
AION-TECH Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 833.13 | 932.76 | 929.61 | 609.21 | 500.1 | 427.64 | Upgrade
|
Other Revenue | - | - | - | - | - | 0.26 | Upgrade
|
Revenue | 833.13 | 932.76 | 929.61 | 609.21 | 500.1 | 427.9 | Upgrade
|
Revenue Growth (YoY) | -13.62% | 0.34% | 52.59% | 21.82% | 16.87% | 2.66% | Upgrade
|
Cost of Revenue | 774.79 | 867.3 | 857.35 | 574.62 | 453.48 | 384.56 | Upgrade
|
Gross Profit | 58.34 | 65.46 | 72.26 | 34.59 | 46.62 | 43.34 | Upgrade
|
Selling, General & Admin | 5.5 | 5.5 | 9.79 | 8.3 | 5.06 | 6.65 | Upgrade
|
Other Operating Expenses | 65.75 | 40.68 | 41.33 | 36.81 | 36.83 | 24.86 | Upgrade
|
Operating Expenses | 116.96 | 83.68 | 61.27 | 48.9 | 45.64 | 34.98 | Upgrade
|
Operating Income | -58.62 | -18.22 | 10.99 | -14.31 | 0.98 | 8.36 | Upgrade
|
Interest Expense | -11.23 | -9.68 | -4.92 | -1.13 | -1.13 | -2.79 | Upgrade
|
Interest & Investment Income | 12.33 | 12.33 | 10.33 | 26.75 | 1.47 | 0.21 | Upgrade
|
Currency Exchange Gain (Loss) | -0.49 | -0.49 | -0.58 | -2.91 | -3.74 | -4.55 | Upgrade
|
Other Non Operating Income (Expenses) | 9.33 | -0.37 | 0.48 | 0.21 | 1.31 | -0.52 | Upgrade
|
EBT Excluding Unusual Items | -48.68 | -16.43 | 16.3 | 8.61 | -1.11 | 0.71 | Upgrade
|
Pretax Income | 107.68 | -16.43 | 16.3 | 8.61 | -1.11 | 0.71 | Upgrade
|
Income Tax Expense | 23.34 | 5.38 | 11.74 | 3.53 | 4.62 | 1.99 | Upgrade
|
Net Income | 84.34 | -21.81 | 4.56 | 5.08 | -5.73 | -1.28 | Upgrade
|
Net Income to Common | 84.34 | -21.81 | 4.56 | 5.08 | -5.73 | -1.28 | Upgrade
|
Net Income Growth | - | - | -10.24% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 35 | 35 | 35 | 26 | 19 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 35 | 35 | 35 | 26 | 19 | 19 | Upgrade
|
Shares Change (YoY) | 1.02% | - | 31.85% | 39.64% | - | - | Upgrade
|
EPS (Basic) | 2.42 | -0.63 | 0.13 | 0.19 | -0.31 | -0.07 | Upgrade
|
EPS (Diluted) | 2.42 | -0.63 | 0.13 | 0.19 | -0.31 | -0.07 | Upgrade
|
EPS Growth | - | - | -31.58% | - | - | - | Upgrade
|
Free Cash Flow | - | -12.3 | -168.95 | 72.49 | 22.06 | -30.45 | Upgrade
|
Free Cash Flow Per Share | - | -0.36 | -4.89 | 2.76 | 1.17 | -1.62 | Upgrade
|
Gross Margin | 7.00% | 7.02% | 7.77% | 5.68% | 9.32% | 10.13% | Upgrade
|
Operating Margin | -7.04% | -1.95% | 1.18% | -2.35% | 0.20% | 1.95% | Upgrade
|
Profit Margin | 10.12% | -2.34% | 0.49% | 0.83% | -1.15% | -0.30% | Upgrade
|
Free Cash Flow Margin | - | -1.32% | -18.17% | 11.90% | 4.41% | -7.12% | Upgrade
|
EBITDA | -53 | -12.76 | 16.24 | -10.52 | 4.32 | 11.68 | Upgrade
|
EBITDA Margin | -6.36% | -1.37% | 1.75% | -1.73% | 0.86% | 2.73% | Upgrade
|
D&A For EBITDA | 5.62 | 5.46 | 5.25 | 3.79 | 3.34 | 3.32 | Upgrade
|
EBIT | -58.62 | -18.22 | 10.99 | -14.31 | 0.98 | 8.36 | Upgrade
|
EBIT Margin | -7.04% | -1.95% | 1.18% | -2.35% | 0.20% | 1.95% | Upgrade
|
Effective Tax Rate | 21.68% | - | 72.02% | 41.00% | - | 280.28% | Upgrade
|
Revenue as Reported | 847.3 | 945.22 | 940.96 | 636.56 | 504.11 | 428.11 | Upgrade
|
Advertising Expenses | - | 1.51 | 1.6 | 0.25 | 0.15 | 0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.