AION-TECH Solutions Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Cash & Equivalents	-	12.04	5.33	7.99	7.89	19.25	Upgrade
Short-Term Investments	-	276.71	198.73	156.32	318.86	-	Upgrade
Cash & Short-Term Investments	291.39	288.75	204.06	164.31	326.75	19.25	Upgrade
Cash Growth	42.79%	41.50%	24.19%	-49.71%	1597.40%	-44.81%	Upgrade
Accounts Receivable	-	193.57	219.76	236.83	130.28	101.62	Upgrade
Other Receivables	-	8.02	5.8	2.11	1.97	1.85	Upgrade
Receivables	-	341	378.74	398	277.12	241.17	Upgrade
Prepaid Expenses	-	14.55	2.52	5.17	0.06	1.4	Upgrade
Other Current Assets	-	50.86	70.41	71.54	74.87	102.42	Upgrade
Total Current Assets	-	695.16	655.73	639.02	678.8	364.24	Upgrade
Property, Plant & Equipment	-	95.78	152.96	146.26	100.02	99.7	Upgrade
Long-Term Investments	-	149.16	67.8	67.8	-	-	Upgrade
Goodwill	-	92.58	101.49	101.49	92.58	92.58	Upgrade
Other Intangible Assets	-	29.97	33.06	8.26	-	-	Upgrade
Long-Term Deferred Tax Assets	-	-	8.42	7.08	6.7	8.67	Upgrade
Other Long-Term Assets	-	58.44	32.92	-	-	-	Upgrade
Total Assets	-	1,276	1,052	973.26	879.51	566.6	Upgrade
Accounts Payable	-	130.78	124.06	91.6	86.05	62.22	Upgrade
Accrued Expenses	-	18.39	17.49	14.97	14.32	11.04	Upgrade
Short-Term Debt	-	23.56	95.47	59.79	37.26	-	Upgrade
Current Portion of Long-Term Debt	-	-	-	-	-	1.25	Upgrade
Current Portion of Leases	-	5.56	9.42	8.97	-	-	Upgrade
Current Unearned Revenue	-	60	40	-	-	-	Upgrade
Other Current Liabilities	-	12.26	1.13	22.65	22.15	1.88	Upgrade
Total Current Liabilities	-	250.55	287.57	197.98	159.78	76.39	Upgrade
Long-Term Leases	-	39.15	50.24	36.6	-	-	Upgrade
Long-Term Unearned Revenue	-	-	-	32.01	32.01	37.01	Upgrade
Long-Term Deferred Tax Liabilities	-	3.75	-	-	-	-	Upgrade
Other Long-Term Liabilities	-	12.26	30.43	3.55	2.72	3.13	Upgrade
Total Liabilities	-	317.61	381.65	282.25	204.4	127.6	Upgrade
Common Stock	-	345.82	345.82	345.82	345.82	187.82	Upgrade
Additional Paid-In Capital	-	286.31	286.31	286.31	286.31	218.38	Upgrade
Retained Earnings	-	110.5	-102.56	-81.9	-87.68	-94.08	Upgrade
Comprehensive Income & Other	-	215.85	141.16	140.78	130.66	126.88	Upgrade
Total Common Equity	958.48	958.48	670.73	691.01	675.11	439	Upgrade
Shareholders' Equity	958.48	958.48	670.73	691.01	675.11	439	Upgrade
Total Liabilities & Equity	-	1,276	1,052	973.26	879.51	566.6	Upgrade
Total Debt	68.28	68.27	155.13	105.36	37.26	1.25	Upgrade
Net Cash (Debt)	223.11	220.48	48.93	58.95	289.49	18	Upgrade
Net Cash Growth	355.87%	350.60%	-17.00%	-79.64%	1508.28%	-	Upgrade
Net Cash Per Share	5.44	6.38	1.41	1.70	11.04	0.96	Upgrade
Filing Date Shares Outstanding	58.46	34.58	34.58	34.58	34.58	18.78	Upgrade
Total Common Shares Outstanding	58.46	34.58	34.58	34.58	34.58	18.78	Upgrade
Working Capital	-	444.61	368.16	441.04	519.02	287.85	Upgrade
Book Value Per Share	28.89	27.72	19.40	19.98	19.52	23.37	Upgrade
Tangible Book Value	835.93	835.93	536.18	581.26	582.53	346.42	Upgrade
Tangible Book Value Per Share	25.19	24.17	15.50	16.81	16.84	18.44	Upgrade
Land	-	38.12	78.67	78.67	78.67	78.67	Upgrade
Buildings	-	13.35	13.35	-	13.35	13.35	Upgrade
Machinery	-	28.27	35.98	49.04	25.35	21.15	Upgrade
Leasehold Improvements	-	0.53	1.43	1.43	0.53	0.53	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.