Gopal Snacks Limited (NSE:GOPAL)
India
· Delayed Price · Currency is INR 367.10
-6.60 (-1.77%)
Jun 13, 2025, 3:30 PM IST
Gopal Snacks Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | 189.98 | 995.68 | 1,124 | 415.38 | 211.22 | Upgrade
|
| Depreciation & Amortization | 331.95 | 357.52 | 374.18 | 311.31 | 239.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -19.83 | -0.31 | -0.61 | -1.1 | -1.71 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.77 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 6.34 | 0.98 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 13.45 | 4.79 | 1.11 | 3.49 | 0.9 | Upgrade
|
| Other Operating Activities | 383.35 | 39.38 | 80.04 | 166.68 | 96.13 | Upgrade
|
| Change in Accounts Receivable | 56.68 | -187.95 | 25 | -68.31 | -41.27 | Upgrade
|
| Change in Inventory | 318.85 | -608.25 | -576.48 | -3.6 | -254.7 | Upgrade
|
| Change in Accounts Payable | -33.06 | 115.35 | 24 | -104.67 | -64.41 | Upgrade
|
| Change in Other Net Operating Assets | -566.66 | -34.09 | 164.29 | -133.24 | 38.59 | Upgrade
|
| Operating Cash Flow | 682.82 | 683.1 | 1,215 | 585.94 | 224.34 | Upgrade
|
| Operating Cash Flow Growth | -0.04% | -43.79% | 107.40% | 161.18% | -58.66% | Upgrade
|
| Capital Expenditures | -852.4 | -305.46 | -254.22 | -754.42 | -764.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.61 | 2.57 | 1.24 | 24.06 | 6.22 | Upgrade
|
| Investment in Securities | -0.03 | 255.39 | -257.9 | -11.21 | 0.93 | Upgrade
|
| Other Investing Activities | 13.32 | 5.59 | 9.23 | 1.21 | 0.84 | Upgrade
|
| Investing Cash Flow | -823.5 | -41.91 | -501.65 | -740.36 | -756.74 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 842.04 | 982.94 | Upgrade
|
| Long-Term Debt Repaid | -9.85 | -392.13 | -582.03 | -593.07 | -305.2 | Upgrade
|
| Net Debt Issued (Repaid) | -9.85 | -392.13 | -582.03 | 248.97 | 677.74 | Upgrade
|
| Issuance of Common Stock | 0.02 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -57.33 | - | - | - | - | Upgrade
|
| Other Financing Activities | -31.53 | -43.79 | -106.32 | -131.46 | -102.7 | Upgrade
|
| Financing Cash Flow | -98.69 | -435.92 | -688.35 | 117.51 | 575.04 | Upgrade
|
| Net Cash Flow | -239.37 | 205.27 | 25.22 | -36.91 | 42.64 | Upgrade
|
| Free Cash Flow | -169.58 | 377.64 | 961 | -168.48 | -540.39 | Upgrade
|
| Free Cash Flow Growth | - | -60.70% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -1.16% | 2.69% | 6.89% | -1.25% | -4.79% | Upgrade
|
| Free Cash Flow Per Share | -1.36 | 3.03 | 7.71 | -1.35 | -4.34 | Upgrade
|
| Cash Interest Paid | 31.53 | 43.79 | 106.32 | 131.46 | 102.71 | Upgrade
|
| Cash Income Tax Paid | 199.55 | 321.1 | 411.84 | 88.75 | 59.49 | Upgrade
|
| Levered Free Cash Flow | -55.86 | 183.88 | 665.18 | -379.47 | -693.66 | Upgrade
|
| Unlevered Free Cash Flow | -34.77 | 211.25 | 731.63 | -297.31 | -629.47 | Upgrade
|
| Change in Net Working Capital | -29.3 | 670.86 | 380.82 | 252.25 | 331.9 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.