Godawari Power & Ispat Limited (NSE:GPIL)

Godawari Power & Ispat Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	53,966	53,757	54,554	57,530	53,992	39,576
Revenue Growth (YoY)	-0.95%	-1.46%	-5.17%	6.55%	36.42%	20.35%
Cost of Revenue	30,057	29,886	29,763	33,656	24,183	18,672
Gross Profit	23,909	23,871	24,790	23,874	29,809	20,905
Selling, General & Admin	3,164	2,941	2,247	2,077	1,512	1,350
Other Operating Expenses	9,552	9,037	9,163	10,145	9,622	8,184
Operating Expenses	14,340	13,528	12,821	13,455	12,180	10,624
Operating Income	9,569	10,344	11,969	10,419	17,628	10,280
Interest Expense	-	-	-	-152.9	-120.46	-1,090
Interest & Investment Income	887.64	875.44	783.89	566.78	197.98	17.7
Earnings From Equity Investments	159.84	122.14	134.04	44.74	651.72	300.27
Currency Exchange Gain (Loss)	45.33	45.33	-	-8.95	-	-
Other Non Operating Income (Expenses)	-604.79	-496.69	-572.69	-329.53	-5.17	-48.32
EBT Excluding Unusual Items	10,057	10,890	12,315	10,539	18,352	9,460
Gain (Loss) on Sale of Investments	7.8	7.8	57.72	49.03	1.01	-
Gain (Loss) on Sale of Assets	15.63	15.63	9.21	-6.71	-10.28	5.4
Legal Settlements	-	-	2.92	392.07	-	-
Other Unusual Items	-0.05	6.95	175.18	-147.31	987.45	-
Pretax Income	10,080	10,920	12,560	10,826	19,331	9,465
Income Tax Expense	2,632	2,790	3,204	2,892	4,511	3,071
Earnings From Continuing Operations	7,448	8,130	9,356	7,934	14,819	6,394
Earnings From Discontinued Operations	-	-	-	-	-146.09	150.85
Net Income to Company	7,448	8,130	9,356	7,934	14,673	6,545
Minority Interest in Earnings	-13.43	-13.23	-2.42	0.42	-	-127.31
Net Income	7,434	8,117	9,353	7,934	14,673	6,418
Net Income to Common	7,434	8,117	9,353	7,934	14,673	6,418
Net Income Growth	-16.78%	-13.22%	17.89%	-45.93%	128.63%	284.82%
Shares Outstanding (Basic)	613	613	624	649	658	682
Shares Outstanding (Diluted)	618	617	628	649	658	682
Shares Change (YoY)	-1.20%	-1.73%	-3.13%	-1.46%	-3.52%	-3.19%
EPS (Basic)	12.12	13.24	15.00	12.23	22.29	9.41
EPS (Diluted)	12.03	13.14	14.89	12.23	22.28	9.41
EPS Growth	-15.80%	-11.75%	21.73%	-45.10%	136.86%	297.52%
Free Cash Flow	560.66	3,604	6,217	5,377	7,172	9,172
Free Cash Flow Per Share	0.91	5.84	9.89	8.29	10.89	13.45
Dividend Per Share	-	1.000	1.000	0.800	1.950	0.925
Dividend Growth	-	-	25.00%	-58.97%	110.81%	-
Gross Margin	44.30%	44.41%	45.44%	41.50%	55.21%	52.82%
Operating Margin	17.73%	19.24%	21.94%	18.11%	32.65%	25.98%
Profit Margin	13.78%	15.10%	17.14%	13.79%	27.18%	16.22%
Free Cash Flow Margin	1.04%	6.70%	11.40%	9.35%	13.28%	23.18%
EBITDA	11,193	11,894	13,374	11,646	18,666	11,657
EBITDA Margin	20.74%	22.13%	24.52%	20.24%	34.57%	29.45%
D&A For EBITDA	1,625	1,550	1,405	1,227	1,038	1,376
EBIT	9,569	10,344	11,969	10,419	17,628	10,280
EBIT Margin	17.73%	19.24%	21.94%	18.11%	32.65%	25.98%
Effective Tax Rate	26.11%	25.55%	25.51%	26.71%	23.34%	32.44%
Revenue as Reported	54,818	54,717	55,533	58,571	54,286	39,610

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.