Godawari Power & Ispat Limited (NSE: GPIL)
India
· Delayed Price · Currency is INR 193.80
+2.75 (1.44%)
Oct 9, 2024, 3:30 PM IST
Godawari Power & Ispat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 54,723 | 54,554 | 57,530 | 53,992 | 39,576 | 32,885 | Upgrade
|
| Revenue Growth (YoY) | 1.11% | -5.17% | 6.55% | 36.42% | 20.35% | -1.00% | Upgrade
|
| Cost of Revenue | 28,992 | 29,849 | 33,656 | 24,183 | 18,672 | 18,376 | Upgrade
|
| Gross Profit | 25,731 | 24,704 | 23,874 | 29,809 | 20,905 | 14,509 | Upgrade
|
| Selling, General & Admin | 2,405 | 2,253 | 2,077 | 1,512 | 1,350 | 1,314 | Upgrade
|
| Other Operating Expenses | 8,917 | 9,051 | 10,145 | 9,622 | 8,184 | 6,881 | Upgrade
|
| Operating Expenses | 12,788 | 12,730 | 13,455 | 12,180 | 10,624 | 9,636 | Upgrade
|
| Operating Income | 12,943 | 11,975 | 10,419 | 17,628 | 10,280 | 4,874 | Upgrade
|
| Interest Expense | -260.95 | -218.45 | -152.9 | -120.46 | -1,090 | -2,053 | Upgrade
|
| Interest & Investment Income | 783.89 | 783.89 | 566.78 | 197.98 | 17.7 | 32.41 | Upgrade
|
| Earnings From Equity Investments | 79.34 | 134.04 | 44.74 | 651.72 | 300.27 | 28.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -8.95 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -242.84 | -354.24 | -329.53 | -5.17 | -48.32 | -65.96 | Upgrade
|
| EBT Excluding Unusual Items | 13,303 | 12,320 | 10,539 | 18,352 | 9,460 | 2,815 | Upgrade
|
| Gain (Loss) on Sale of Investments | 57.72 | 57.72 | 49.03 | 1.01 | - | 0.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.16 | 4.16 | -6.71 | -10.28 | 5.4 | 13.21 | Upgrade
|
| Legal Settlements | 2.92 | 2.92 | 392.07 | - | - | - | Upgrade
|
| Other Unusual Items | -3.22 | 175.18 | -147.31 | 987.45 | - | -102.85 | Upgrade
|
| Pretax Income | 13,364 | 12,560 | 10,826 | 19,331 | 9,465 | 2,726 | Upgrade
|
| Income Tax Expense | 3,448 | 3,204 | 2,892 | 4,511 | 3,071 | 953.6 | Upgrade
|
| Earnings From Continuing Operations | 9,916 | 9,356 | 7,934 | 14,819 | 6,394 | 1,772 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -146.09 | 150.85 | - | Upgrade
|
| Net Income to Company | 9,916 | 9,356 | 7,934 | 14,673 | 6,545 | 1,772 | Upgrade
|
| Minority Interest in Earnings | -6.52 | -2.42 | 0.42 | - | -127.31 | -104.61 | Upgrade
|
| Net Income | 9,909 | 9,353 | 7,934 | 14,673 | 6,418 | 1,668 | Upgrade
|
| Net Income to Common | 9,909 | 9,353 | 7,934 | 14,673 | 6,418 | 1,668 | Upgrade
|
| Net Income Growth | 42.13% | 17.89% | -45.93% | 128.63% | 284.82% | -33.85% | Upgrade
|
| Shares Outstanding (Basic) | 624 | 624 | 649 | 658 | 682 | 705 | Upgrade
|
| Shares Outstanding (Diluted) | 629 | 628 | 649 | 658 | 682 | 705 | Upgrade
|
| Shares Change (YoY) | -2.01% | -3.13% | -1.46% | -3.52% | -3.19% | - | Upgrade
|
| EPS (Basic) | 15.89 | 15.00 | 12.23 | 22.29 | 9.41 | 2.37 | Upgrade
|
| EPS (Diluted) | 15.74 | 14.89 | 12.23 | 22.28 | 9.41 | 2.37 | Upgrade
|
| EPS Growth | 45.04% | 21.70% | -45.10% | 136.86% | 297.51% | -33.85% | Upgrade
|
| Free Cash Flow | - | 6,217 | 5,377 | 7,172 | 9,172 | 3,851 | Upgrade
|
| Free Cash Flow Per Share | - | 9.89 | 8.29 | 10.90 | 13.44 | 5.46 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.800 | 1.950 | 0.925 | - | Upgrade
|
| Dividend Growth | - | 25.00% | -58.97% | 110.81% | - | - | Upgrade
|
| Gross Margin | 47.02% | 45.28% | 41.50% | 55.21% | 52.82% | 44.12% | Upgrade
|
| Operating Margin | 23.65% | 21.95% | 18.11% | 32.65% | 25.98% | 14.82% | Upgrade
|
| Profit Margin | 18.11% | 17.15% | 13.79% | 27.18% | 16.22% | 5.07% | Upgrade
|
| Free Cash Flow Margin | - | 11.40% | 9.35% | 13.28% | 23.18% | 11.71% | Upgrade
|
| EBITDA | 14,392 | 13,379 | 11,646 | 18,666 | 11,657 | 6,233 | Upgrade
|
| EBITDA Margin | 26.30% | 24.52% | 20.24% | 34.57% | 29.45% | 18.95% | Upgrade
|
| D&A For EBITDA | 1,449 | 1,405 | 1,227 | 1,038 | 1,376 | 1,359 | Upgrade
|
| EBIT | 12,943 | 11,975 | 10,419 | 17,628 | 10,280 | 4,874 | Upgrade
|
| EBIT Margin | 23.65% | 21.95% | 18.11% | 32.65% | 25.98% | 14.82% | Upgrade
|
| Effective Tax Rate | 25.80% | 25.51% | 26.72% | 23.34% | 32.44% | 34.98% | Upgrade
|
| Revenue as Reported | 55,813 | 55,533 | 58,571 | 54,286 | 39,610 | 32,932 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.