Godawari Power & Ispat Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	181,115	116,443	102,951	49,176	54,468	25,330
Market Cap Growth	58.42%	13.11%	109.35%	-9.72%	115.04%	586.91%
Enterprise Value	176,649	109,383	97,307	48,348	60,329	40,865
Last Close Price	269.85	179.24	149.74	68.52	73.77	33.92
PE Ratio	23.01	14.35	11.01	6.20	3.71	3.95
Forward PE	14.00	1.41	1.41	1.41	1.41	1.41
PS Ratio	3.46	2.17	1.89	0.86	1.01	0.64
PB Ratio	3.44	2.36	2.26	1.25	1.58	1.20
P/TBV Ratio	3.51	2.41	2.34	1.29	1.70	1.30
P/FCF Ratio	-	32.31	16.56	9.15	7.60	2.76
P/OCF Ratio	-	13.00	9.86	4.95	4.09	2.62
PEG Ratio	-	0.24	0.24	0.24	0.24	0.24
EV/Sales Ratio	3.37	2.04	1.78	0.84	1.12	1.03
EV/EBITDA Ratio	15.69	9.20	7.28	4.15	3.23	3.51
EV/EBIT Ratio	18.40	10.58	8.13	4.64	3.42	3.98
EV/FCF Ratio	-	30.35	15.65	8.99	8.41	4.46
Debt / Equity Ratio	0.04	0.06	0.01	0.08	0.12	0.43
Debt / EBITDA Ratio	0.17	0.26	0.04	0.27	0.23	0.77
Debt / FCF Ratio	-	0.86	0.08	0.59	0.60	0.98
Net Debt / Equity Ratio	-0.09	-0.08	-0.18	-0.13	-0.04	0.40
Net Debt / EBITDA Ratio	-0.43	-0.32	-0.61	-0.45	-0.08	0.73
Net Debt / FCF Ratio	-	-1.07	-1.32	-0.98	-0.20	0.92
Asset Turnover	-	0.92	1.02	1.15	1.29	1.14
Inventory Turnover	-	3.26	3.48	4.00	3.51	3.52
Quick Ratio	-	0.88	1.45	1.20	0.75	0.85
Current Ratio	-	2.42	3.23	2.45	1.90	2.50
Return on Equity (ROE)	-	17.13%	22.01%	21.48%	53.40%	35.42%
Return on Assets (ROA)	-	11.05%	13.98%	12.96%	26.35%	18.48%
Return on Invested Capital (ROIC)	14.82%	18.58%	24.92%	22.74%	43.25%	22.68%
Return on Capital Employed (ROCE)	-	19.80%	24.90%	24.70%	48.40%	33.50%
Earnings Yield	4.10%	6.97%	9.09%	16.13%	26.94%	25.34%
FCF Yield	-	3.09%	6.04%	10.94%	13.17%	36.21%
Dividend Yield	0.37%	0.56%	0.67%	1.17%	2.64%	2.73%
Payout Ratio	-	9.79%	5.53%	14.38%	4.44%	2.74%
Buyback Yield / Dilution	-0.63%	1.73%	3.13%	1.46%	3.52%	3.19%
Total Shareholder Return	-0.26%	2.29%	3.79%	2.63%	6.16%	5.92%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.