Gujarat Pipavav Port Limited (NSE:GPPL)
India flag India · Delayed Price · Currency is INR
157.25
-0.74 (-0.47%)
Jun 6, 2025, 3:29 PM IST

Gujarat Pipavav Port Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
3,9693,4203,1311,9732,220
Upgrade
Depreciation & Amortization
1,1711,1431,1551,2901,330
Upgrade
Other Amortization
-12.946.312.574.72
Upgrade
Loss (Gain) From Sale of Assets
2.111.234.554.17-4.47
Upgrade
Loss (Gain) on Equity Investments
-166.9-56.82-213.62-40.92-35.55
Upgrade
Provision & Write-off of Bad Debts
0.52-1.2625.145.28-21.14
Upgrade
Other Operating Activities
-538.16-90.72-433.06237.7190.04
Upgrade
Change in Accounts Receivable
98.34282.33-360.23-42.926.31
Upgrade
Change in Inventory
-15.33-19.8312.922.87-21.62
Upgrade
Change in Accounts Payable
-158.15-10.29189.2105.1641.04
Upgrade
Change in Other Net Operating Assets
99.15207.39183.51265.81170.12
Upgrade
Operating Cash Flow
4,4614,8883,7013,8033,879
Upgrade
Operating Cash Flow Growth
-8.73%32.06%-2.68%-1.95%12.97%
Upgrade
Capital Expenditures
-954.12-712.69-578.25-511.14-454.78
Upgrade
Sale of Property, Plant & Equipment
----7.22
Upgrade
Investment in Securities
-389.37-982.69-517-1,421-976.89
Upgrade
Other Investing Activities
781.49583.25278.54268.64376.26
Upgrade
Investing Cash Flow
-562-1,112-816.71-1,664-1,048
Upgrade
Long-Term Debt Repaid
-283.98-309.85-260.07-218.02-188.29
Upgrade
Total Debt Repaid
-283.98-309.85-260.07-218.02-188.29
Upgrade
Net Debt Issued (Repaid)
-283.98-309.85-260.07-218.02-188.29
Upgrade
Common Dividends Paid
-3,722-3,384-2,464-1,933-2,705
Upgrade
Other Financing Activities
-3.97-3.3-6.09-48.68-63.1
Upgrade
Financing Cash Flow
-4,010-3,697-2,731-2,199-2,957
Upgrade
Net Cash Flow
-111.0178.87154.09-59.8-126.28
Upgrade
Free Cash Flow
3,5074,1753,1233,2923,424
Upgrade
Free Cash Flow Growth
-16.01%33.69%-5.13%-3.85%4.20%
Upgrade
Free Cash Flow Margin
35.51%42.02%33.88%44.27%46.68%
Upgrade
Free Cash Flow Per Share
7.258.646.466.817.08
Upgrade
Cash Interest Paid
3.73.114.9547.6663.1
Upgrade
Cash Income Tax Paid
1,3971,3811,073610.31598.78
Upgrade
Levered Free Cash Flow
3,0254,8092,6652,7392,989
Upgrade
Unlevered Free Cash Flow
3,0614,8652,7122,7663,026
Upgrade
Change in Net Working Capital
33.4-1,500338.02-191.85-287.21
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.