Granules India Limited (NSE:GRANULES)
India · Delayed Price · Currency is INR 563.70
-16.00 (-2.76%)
At close: Feb 6, 2026
Granules India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 51,039 | 44,816 | 45,064 | 45,119 | 37,649 | 32,375 |
Other Revenue | -114.8 | - | - | - | - | - |
| 50,925 | 44,816 | 45,064 | 45,119 | 37,649 | 32,375 | |
Revenue Growth (YoY) | 14.18% | -0.55% | -0.12% | 19.84% | 16.29% | 24.59% |
Cost of Revenue | 19,404 | 18,562 | 21,307 | 23,923 | 19,677 | 14,608 |
Gross Profit | 31,520 | 26,254 | 23,757 | 21,196 | 17,972 | 17,767 |
Selling, General & Admin | 8,323 | 6,751 | 6,243 | 4,871 | 4,123 | 4,223 |
Other Operating Expenses | 12,250 | 9,958 | 8,837 | 7,104 | 6,514 | 4,828 |
Operating Expenses | 23,419 | 19,031 | 17,228 | 13,820 | 12,223 | 10,591 |
Operating Income | 8,101 | 7,224 | 6,528 | 7,376 | 5,749 | 7,176 |
Interest Expense | -630.77 | -606.7 | -717.59 | -354.23 | -118.4 | -196.18 |
Interest & Investment Income | 37.42 | 37.42 | 27.97 | 45.14 | 128.54 | 123.79 |
Currency Exchange Gain (Loss) | -1.32 | -1.32 | -18.58 | -69.46 | -65.09 | -82.01 |
Other Non Operating Income (Expenses) | -328.45 | -334.05 | -324.57 | -112.44 | -66.18 | 78.37 |
EBT Excluding Unusual Items | 7,178 | 6,319 | 5,495 | 6,885 | 5,628 | 7,100 |
Gain (Loss) on Sale of Investments | 0.14 | 0.14 | - | - | - | - |
Gain (Loss) on Sale of Assets | -24.88 | -24.88 | -23.2 | -13.71 | -47.83 | -3.92 |
Asset Writedown | - | - | - | - | - | -7.29 |
Other Unusual Items | 48.39 | 307.5 | - | - | - | -45.55 |
Pretax Income | 7,202 | 6,602 | 5,472 | 6,872 | 5,580 | 7,044 |
Income Tax Expense | 1,747 | 1,587 | 1,419 | 1,706 | 1,452 | 1,549 |
Net Income | 5,455 | 5,015 | 4,053 | 5,166 | 4,128 | 5,495 |
Net Income to Common | 5,455 | 5,015 | 4,053 | 5,166 | 4,128 | 5,495 |
Net Income Growth | 13.85% | 23.74% | -21.54% | 25.16% | -24.88% | 63.82% |
Shares Outstanding (Basic) | 243 | 242 | 242 | 245 | 248 | 249 |
Shares Outstanding (Diluted) | 243 | 243 | 242 | 246 | 249 | 250 |
Shares Change (YoY) | -0.00% | 0.06% | -1.38% | -1.15% | -0.67% | -1.88% |
EPS (Basic) | 22.49 | 20.69 | 16.73 | 21.05 | 16.65 | 22.05 |
EPS (Diluted) | 22.49 | 20.68 | 16.72 | 21.00 | 16.60 | 21.95 |
EPS Growth | 13.87% | 23.68% | -20.38% | 26.51% | -24.37% | 66.92% |
Free Cash Flow | - | 2,949 | 588.38 | 3,281 | -656.51 | 1,611 |
Free Cash Flow Per Share | - | 12.16 | 2.43 | 13.35 | -2.64 | 6.44 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
Dividend Growth | - | - | - | - | - | 50.00% |
Gross Margin | 61.90% | 58.58% | 52.72% | 46.98% | 47.73% | 54.88% |
Operating Margin | 15.91% | 16.12% | 14.49% | 16.35% | 15.27% | 22.17% |
Profit Margin | 10.71% | 11.19% | 8.99% | 11.45% | 10.96% | 16.97% |
Free Cash Flow Margin | - | 6.58% | 1.31% | 7.27% | -1.74% | 4.98% |
EBITDA | 10,275 | 9,301 | 8,479 | 9,132 | 7,263 | 8,643 |
EBITDA Margin | 20.18% | 20.75% | 18.82% | 20.24% | 19.29% | 26.70% |
D&A For EBITDA | 2,173 | 2,078 | 1,950 | 1,756 | 1,514 | 1,466 |
EBIT | 8,101 | 7,224 | 6,528 | 7,376 | 5,749 | 7,176 |
EBIT Margin | 15.91% | 16.12% | 14.49% | 16.35% | 15.27% | 22.17% |
Effective Tax Rate | 24.26% | 24.03% | 25.93% | 24.82% | 26.03% | 21.99% |
Revenue as Reported | 51,059 | 44,945 | 45,108 | 45,257 | 37,825 | 32,644 |
Advertising Expenses | - | 13.12 | 44.54 | 37.03 | 29.68 | 63.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.